2024-11-08  5:32:15 PM Chg. -23.50 Volume Bid5:32:15 PM Ask5:32:15 PM Market Capitalization Dividend Y. P/E Ratio
597.30EUR -3.79% 2
Turnover: 1,213.40
-Bid Size: - -Ask Size: - 299.23 bill.EUR 1.25% 19.72

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  8,017   8,769   9,602   10,387   11,157
Intangible Assets
  11,482   11,510   11,458   13,031   13,572
Long-Term Investments
  0.0000   0.0000   7,080   580   574
Fixed Assets
  -   -   -   -   -
Inventories
  7,510   8,080   8,586   9,475   10,096
Accounts Receivable
  1,878   1,985   2,189   2,274   2,521
Cash and Cash Equivalents
  2,303   2,196   3,221   4,091   3,594
Current Assets
  13,267   14,273   16,082   18,110   18,950
Total Assets
  47,069   49,930   55,674   53,362   57,601

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  2,952   3,134   3,308   3,606   3,960
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,134   2,976   4,688   4,189   3,769
Provisions
  6,117   6,267   6,393   7,564   7,696
Liabilities
  23,557   24,264   27,951   30,359   31,802
Share Capital
  152   152   152   152   152
Total Equity
  22,451   24,564   26,695   21,763   24,339
Minority Interests
  1,061   1,102   1,028   1,240   1,460
Total liabilities equity
  47,069   49,930   55,674   53,362   57,601

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  23,659   28,103   29,149   30,638   35,664
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,154   5,739   5,894   5,426   6,384
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,912   5,725   5,695   8,373   5,970
Income Taxes
  1,453   1,820   1,755   2,273   1,969
Minority Interests Profit
  -400   -485   -511   -457   -428
Net Income
  3,065   3,424   3,436   5,648   3,573

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  6.2700   6.8600   6.8700   11.2700   7.1100
Dividend per Share
  2.6000   2.9000   3.1000   3.2000   3.5500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,907   4,176   4,621   4,607   5,634
Cash Flow from Investing Activities
  -3,016   -2,000   -4,228   -232   -511
Cash Flow from Financing
  1,660   -525   2,147   201   -1,438
Decrease / Increase in Cash
  39   -93   923   867   -393
Employees
  97,559   106,348   114,635   121,289   125,346