2024-11-08  5:32:15 PM Chg. -23.50 Volume Bid5:32:15 PM Ask5:32:15 PM Market Capitalization Dividend Y. P/E Ratio
597.30EUR -3.79% 2
Turnover: 1,213.40
-Bid Size: - -Ask Size: - 299.23 bill.EUR 1.25% 19.72

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  6,733   8,017   8,769   9,602   10,387
Intangible Assets
  9,104   11,482   11,510   11,458   13,031
Long-Term Investments
  0.0000   0.0000   0.0000   7,080   580
Fixed Assets
  -   -   -   -   -
Inventories
  5,991   7,510   8,080   8,586   9,475
Accounts Receivable
  1,565   1,878   1,985   2,189   2,274
Cash and Cash Equivalents
  2,292   2,303   2,196   3,221   4,091
Current Assets
  11,199   13,267   14,273   16,082   18,110
Total Assets
  37,164   47,069   49,930   55,674   53,362

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,298   2,952   3,134   3,308   3,606
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,834   3,134   2,976   4,688   4,189
Provisions
  5,306   6,117   6,267   6,393   7,564
Liabilities
  18,960   23,557   24,264   27,951   30,359
Share Capital
  147   152   152   152   152
Total Equity
  17,198   22,451   24,564   26,695   21,763
Minority Interests
  1,006   1,061   1,102   1,028   1,240
Total liabilities equity
  37,164   47,069   49,930   55,674   53,362

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  20,320   23,659   28,103   29,149   30,638
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,169   5,154   5,739   5,894   5,426
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,781   4,912   5,725   5,695   8,373
Income Taxes
  1,469   1,453   1,820   1,755   2,273
Minority Interests Profit
  -287   -400   -485   -511   -457
Net Income
  3,032   3,065   3,424   3,436   5,648

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.3600   6.2700   6.8600   6.8700   11.2700
Dividend per Share
  2.1000   2.6000   2.9000   3.1000   3.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,073   3,907   4,176   4,621   4,607
Cash Flow from Investing Activities
  -2,735   -3,016   -2,000   -4,228   -232
Cash Flow from Financing
  -758   1,660   -525   2,147   201
Decrease / Increase in Cash
  -232   39   -93   923   867
Employees
  83,542   97,559   106,348   114,635   121,289