2024-11-07  10:10:00 PM Chg. +0.60 Volume Bid1:44:55 AM Ask1:44:55 AM Market Capitalization Dividend Y. P/E Ratio
18.36USD +3.38% 7.88 mill.
Turnover: 124.92 mill.
18.41Bid Size: 200 18.47Ask Size: 100 2.04 bill.USD 10.89% 6.38

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  8,308   8,103   7,773   7,428   7,352
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,530   8,327   8,009   7,634   9,906
Inventories
  4,038   3,795   3,542   3,475   3,537
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  707   1,074   1,308   934   723
Current Assets
  5,076   5,247   5,331   4,835   4,649
Total Assets
  13,606   13,574   13,340   12,469   14,555

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,251   1,507   1,271   1,187   1,206
Long-term debt
  4,581   4,480   4,388   3,384   3,223
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,528   1,463   1,496   1,368   1,548
Liabilities
  8,115   8,397   7,914   6,942   9,105
Share Capital
  4   4   4   4   4
Total Equity
  5,491   5,177   5,426   5,527   5,450
Minority Interests
  -   -   -   -   -
Total liabilities equity
  13,606   13,574   13,340   12,469   14,555

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  19,204   18,686   19,095   20,229   19,974
Depreciation (total)
  934   938   991   964   917
Operating Result
  1,553   1,183   1,416   1,361   1,099
Interest Income
  -327   -308   -299   -256   -207
Income Before Taxes
  1,057   875   1,117   1,042   901
Income Taxes
  384   319   258   241   210
Minority Interests Profit
  -   -   -   -   -
Net Income
  673   556   859   801   691

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.4800   3.1200   5.1400   4.8800   4.3900
Dividend per Share
  1.8000   2.0000   2.2000   2.4400   2.6800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,474   2,148   1,691   2,107   1,657
Cash Flow from Investing Activities
  -681   -756   -649   -572   -837
Cash Flow from Financing
  -1,493   -1,025   -808   -1,909   -1,031
Decrease / Increase in Cash
  -700   367   234   -374   -211
Employees
  137,000   140,000   138,000   137,000   129,000