2024-11-07  5:35:09 PM Chg. -0.160 Volume Bid2024-11-07 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
7.260EUR -2.16% 3,660
Turnover: 26,314.400
-Bid Size: - -Ask Size: - 94.38 mill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  20.9000   23.1000   21.4000   22   82.3000
Intangible Assets
  64.9000   72   70.8000   82.9000   59.9000
Long-Term Investments
  18.7000   18.4000   23.2000   15.9000   10.9000
Fixed Assets
  137.1000   128.2000   135.7000   183.3000   227.3000
Inventories
  35.8000   39.3000   38.9000   64.1000   55.7000
Accounts Receivable
  80.3000   132.9000   133.6000   171.4000   177
Cash and Cash Equivalents
  140.8000   211.3000   181.8000   94.7000   122.6000
Current Assets
  376.5000   520.6000   485.5000   494.4000   499.8000
Total Assets
  513.7000   648.8000   621.1000   677.7000   727.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  52   55.9000   58.3000   89.6000   92.4000
Long-term debt
  85.7000   97.5000   141.8000   139.3000   185.2000
Liabilities to Banks
  107   195.4000   168.5000   169.2000   235.9000
Provisions
  17.1000   32.1000   23.8000   28.8000   33.4000
Liabilities
  283   421.5000   391.2000   419   544.7000
Share Capital
  13   13   13   13   13
Total Equity
  222.8000   228.4000   231   257.2000   188.2000
Minority Interests
  7.8000   -1.1000   -1   1.5000   -5.7000
Total liabilities equity
  513.7000   648.8000   621.1000   677.7000   727.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  526.1000   648.5000   693.3000   737.8000   731.2000
Depreciation (total)
  14.5000   17.7000   14.8000   14.5000   27.9000
Operating Result
  62.3000   60.1000   50.1000   57   -39.2000
Interest Income
  -7.6000   .4000   -5.2000   -1.7000   -23.1000
Income Before Taxes
  54.8000   60.6000   44.2000   55.1000   -63.4000
Income Taxes
  18.4000   18   16.2000   8.5000   -7.7000
Minority Interests Profit
  -5.4000   .9000   .6000   1.3000   7.6000
Net Income
  31.1000   43.6000   28.7000   47.8000   -48.1000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3900   3.3500   2.2100   3.6800   -3.7000
Dividend per Share
  1.5000   1.5000   1.5000   1.5000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  97.9000   55   41.8000   39.5000   33.4000
Cash Flow from Investing Activities
  .6000   -37.9000   -20   -18   -31
Cash Flow from Financing
  -49.6000   49.6000   -46.9000   -27.1000   31.4000
Decrease / Increase in Cash
  48.9000   66.7000   -25.1000   -84.6000   33.8000
Employees
  3,716   4,823   5,259   4,981   5,104