11/7/2024  5:35:09 PM Chg. -0.160 Volume Bid11/7/2024 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
7.260EUR -2.16% 3,660
Turnover: 26,314.400
-Bid Size: - -Ask Size: - 94.38 mill.EUR - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  22.4000   20.9000   23.1000   21.4000   22
Intangible Assets
  71.3000   64.9000   72   70.8000   82.9000
Long-Term Investments
  23.1000   18.7000   18.4000   23.2000   15.9000
Fixed Assets
  160.5000   137.1000   128.2000   135.7000   183.3000
Inventories
  47.7000   35.8000   39.3000   38.9000   64.1000
Accounts Receivable
  75.5000   80.3000   132.9000   133.6000   171.4000
Cash and Cash Equivalents
  96.8000   140.8000   211.3000   181.8000   94.7000
Current Assets
  355.1000   376.5000   520.6000   485.5000   494.4000
Total Assets
  515.6000   513.7000   648.8000   621.1000   677.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  48.4000   52   55.9000   58.3000   89.6000
Long-term debt
  89   85.7000   97.5000   141.8000   139.3000
Liabilities to Banks
  138   107   195.4000   168.5000   169.2000
Provisions
  14.5000   17.1000   32.1000   23.8000   28.8000
Liabilities
  296.2000   283   421.5000   391.2000   419
Share Capital
  13   13   13   13   13
Total Equity
  208   222.8000   228.4000   231   257.2000
Minority Interests
  11.4000   7.8000   -1.1000   -1   1.5000
Total liabilities equity
  515.6000   513.7000   648.8000   621.1000   677.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  456.4000   526.1000   648.5000   693.3000   737.8000
Depreciation (total)
  16.4000   14.5000   17.7000   14.8000   14.5000
Operating Result
  32.7000   62.3000   60.1000   50.1000   57
Interest Income
  -13   -7.6000   .4000   -5.2000   -1.7000
Income Before Taxes
  19.9000   54.8000   60.6000   44.2000   55.1000
Income Taxes
  8.5000   18.4000   18   16.2000   8.5000
Minority Interests Profit
  -7.8000   -5.4000   .9000   .6000   1.3000
Net Income
  3.6000   31.1000   43.6000   28.7000   47.8000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.2800   2.3900   3.3500   2.2100   3.6800
Dividend per Share
  0.5000   1.5000   1.5000   1.5000   1.5000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  75.2000   97.9000   55   41.8000   39.5000
Cash Flow from Investing Activities
  -7.4000   .6000   -37.9000   -20   -18
Cash Flow from Financing
  -31.9000   -49.6000   49.6000   -46.9000   -27.1000
Decrease / Increase in Cash
  35.9000   48.9000   66.7000   -25.1000   -84.6000
Employees
  3,545   3,716   4,823   5,259   4,981