2024-11-07  5:35:09 PM Chg. -0.160 Volume Bid2024-11-07 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
7.260EUR -2.16% 3,660
Turnover: 26,314.400
-Bid Size: - -Ask Size: - 94.38 mill.EUR - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  23.1000   21.4000   22   82.3000   55.2000
Intangible Assets
  72   70.8000   82.9000   59.9000   36.2000
Long-Term Investments
  18.4000   23.2000   15.9000   10.9000   12.3000
Fixed Assets
  128.2000   135.7000   183.3000   227.3000   185.9000
Inventories
  39.3000   38.9000   64.1000   55.7000   41.7000
Accounts Receivable
  132.9000   133.6000   171.4000   177   130
Cash and Cash Equivalents
  211.3000   181.8000   94.7000   122.6000   102
Current Assets
  520.6000   485.5000   494.4000   499.8000   407.2000
Total Assets
  648.8000   621.1000   677.7000   727.2000   593.2000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  55.9000   58.3000   89.6000   92.4000   59.4000
Long-term debt
  97.5000   141.8000   139.3000   185.2000   120.9000
Liabilities to Banks
  195.4000   168.5000   169.2000   235.9000   223.3000
Provisions
  32.1000   23.8000   28.8000   33.4000   50.5000
Liabilities
  421.5000   391.2000   419   544.7000   508.4000
Share Capital
  13   13   13   13   13
Total Equity
  228.4000   231   257.2000   188.2000   91.2000
Minority Interests
  -1.1000   -1   1.5000   -5.7000   -6.5000
Total liabilities equity
  648.8000   621.1000   677.7000   727.2000   593.2000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  648.5000   693.3000   737.8000   731.2000   505.2000
Depreciation (total)
  17.7000   14.8000   14.5000   27.9000   24.7000
Operating Result
  60.1000   50.1000   57   -39.2000   -123.2000
Interest Income
  .4000   -5.2000   -1.7000   -23.1000   -9.7000
Income Before Taxes
  60.6000   44.2000   55.1000   -63.4000   -133.1000
Income Taxes
  18   16.2000   8.5000   -7.7000   -27.8000
Minority Interests Profit
  .9000   .6000   1.3000   7.6000   2.4000
Net Income
  43.6000   28.7000   47.8000   -48.1000   -102.9000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  3.3500   2.2100   3.6800   -3.7000   -7.9100
Dividend per Share
  1.5000   1.5000   1.5000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  55   41.8000   39.5000   33.4000   11.1000
Cash Flow from Investing Activities
  -37.9000   -20   -18   -31   -6.8000
Cash Flow from Financing
  49.6000   -46.9000   -27.1000   31.4000   -26.8000
Decrease / Increase in Cash
  66.7000   -25.1000   -84.6000   33.8000   -22.5000
Employees
  4,823   5,259   4,981   5,104   4,657