11/6/2024  6:18:32 PM Chg. +5.74 Volume Bid6:18:35 PM Ask6:18:35 PM Market Capitalization Dividend Y. P/E Ratio
80.60USD +7.67% 2.75 mill.
Turnover: 145.39 mill.
80.58Bid Size: 600 80.61Ask Size: 100 53.65 bill.USD 1.81% 29.75

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  6,440   6,585   1,269   1,189   7,872
Intangible Assets
  947   999   737   871   7,653
Long-Term Investments
  -   -   -   -   2,735
Fixed Assets
  -   -   7,058   7,668   46,144
Inventories
  2,227   2,325   628   627   3,560
Accounts Receivable
  7,308   7,206   1,750   1,775   8,018
Cash and Cash Equivalents
  265   1,055   892   1,401   684
Current Assets
  12,673   13,698   4,751   4,653   17,109
Total Assets
  30,884   31,518   11,809   12,321   63,253

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6,114   6,318   871   785   6,764
Long-term debt
  -   -   1,443   2,159   14,606
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,329   19,204   7,139   8,245   38,163
Share Capital
  10   700   198.6400   3.8200   9
Total Equity
  11,555   12,314   4,670   4,076   25,090
Minority Interests
  -   -   23   35   972
Total liabilities equity
  30,884   31,518   11,809   12,321   63,253

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  41,955   42,730   10,340   9,902   37,674
Depreciation (total)
  -   -   361   342   953
Operating Result
  1,483   2,311   697   884   -
Interest Income
  -233   -248   83   87   314
Income Before Taxes
  1,590   2,465   613   715   1,586
Income Taxes
  237   1,168   -24   -100   2,238
Minority Interests Profit
  -127   -119   -1   116   216
Net Income
  1,226   1,178   1,838   551   -868

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.8000   1.7200   4.2304   1.3717   -1.3000
Dividend per Share
  0.7200   0.7600   0.7120   0.8063   1.0500

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,559   2,686   831   542   1,895
Cash Flow from Investing Activities
  -1,792   -580   -221   -862   -887
Cash Flow from Financing
  207   -1,214   -261   862   -933
Decrease / Increase in Cash
  8   790   329   509   87
Employees
  170,000   170,000   168,000   139,000   209,000