06/11/2024  17:52:33 Chg. +5.58 Volume Bid17:52:33 Ask17:52:33 Market Capitalization Dividend Y. P/E Ratio
80.44USD +7.45% 2.38 mill.
Turnover: 125.64 mill.
80.42Bid Size: 600 80.45Ask Size: 100 53.65 bill.USD 1.81% 29.75

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  4,096   5,616   6,440   6,585   1,269
Intangible Assets
  741   945   947   999   737
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   7,058
Inventories
  1,786   2,316   2,227   2,325   628
Accounts Receivable
  6,095   7,151   7,308   7,206   1,750
Cash and Cash Equivalents
  560   257   265   1,055   892
Current Assets
  10,652   12,015   12,673   13,698   4,751
Total Assets
  25,743   29,676   30,884   31,518   11,809

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  5,426   6,159   6,114   6,318   871
Long-term debt
  -   -   -   -   1,443
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,672   18,634   19,329   19,204   7,139
Share Capital
  9   9   10   700   198.6400
Total Equity
  10,071   11,042   11,555   12,314   4,670
Minority Interests
  -   -   -   -   23
Total liabilities equity
  25,743   29,676   30,884   31,518   11,809

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  34,305   40,833   41,955   42,730   10,340
Depreciation (total)
  -   -   -   -   361
Operating Result
  1,679   1,987   1,483   2,311   697
Interest Income
  -170   -174   -233   -248   83
Income Before Taxes
  1,763   2,111   1,590   2,465   613
Income Taxes
  197   370   237   1,168   -24
Minority Interests Profit
  -75   -117   -127   -119   -1
Net Income
  1,491   1,624   1,226   1,178   1,838

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.2200   2.4000   1.8000   1.7200   4.2304
Dividend per Share
  0.5200   0.6400   0.7200   0.7600   0.7120

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,514   1,076   1,559   2,686   831
Cash Flow from Investing Activities
  -968   -2,637   -1,792   -580   -221
Cash Flow from Financing
  -895   1,239   207   -1,214   -261
Decrease / Increase in Cash
  -201   -303   8   790   329
Employees
  137,000   162,000   170,000   170,000   168,000