JDC GROUP AG O.N./ DE000A0B9N37 /
2024-12-20 5:36:01 PM | Chg. -0.100 | Volume | Bid2024-12-20 | Ask2024-12-20 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
22.500EUR | -0.44% | 526 Turnover: 11,817.600 |
-Bid Size: - | -Ask Size: - | 300.52 mill.EUR | - | 80.36 |
Assets
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1 | .8000 | .5000 | .4000 | .7000 | ||||||
Intangible Assets | 39.7000 | 39.7000 | 31.7000 | 31.2000 | 45.1000 | ||||||
Long-Term Investments | .9000 | .7000 | .0500 | .1000 | .1000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | 12.2000 | 7.5000 | 11.9000 | 11.6000 | 13.4000 | ||||||
Cash and Cash Equivalents | 7.8000 | 7.8000 | 4.2000 | 5.3000 | 2.9000 | ||||||
Current Assets | 28.7000 | 26.6000 | 22.6000 | 28.8000 | 19.8000 | ||||||
Total Assets | 94 | 78.2000 | 60.3000 | 65.8000 | 72.9000 |
Liabilities
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 16.4000 | 15.7000 | 11.3000 | 9.7000 | 12.9000 | ||||||
Long-term debt | .2000 | .4000 | - | 12.7000 | 12.9000 | ||||||
Liabilities to Banks | 6.7000 | 1 | .2000 | 12.7000 | 12.9000 | ||||||
Provisions | 3.8000 | 4.6000 | 3 | 3.7000 | 2.9000 | ||||||
Liabilities | 58.8000 | 43.2000 | 33.9000 | 41.1000 | 43.2000 | ||||||
Share Capital | 7.2000 | 10.9000 | 10.8500 | 10.8500 | 11.9350 | ||||||
Total Equity | 32.4000 | 33.9000 | 26.4000 | 24.7000 | 29.7000 | ||||||
Minority Interests | 2.9000 | 1.1000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 94 | 78.2000 | 60.3000 | 65.8000 | 72.9000 |
Income Statement
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 24.3000 | 96.8000 | 79 | 75.4000 | 78.1000 | ||||||
Depreciation (total) | 2 | .2000 | - | 1.5000 | 2.5000 | ||||||
Operating Result | -5.1000 | -4.4000 | -3.1000 | -.2000 | .3000 | ||||||
Interest Income | -1.2000 | -1.1000 | -.5000 | -.7300 | -.9400 | ||||||
Income Before Taxes | -6.4000 | -5.5000 | -3.6000 | -1 | -.7000 | ||||||
Income Taxes | 3.4000 | .5000 | .2000 | .7000 | .4000 | ||||||
Minority Interests Profit | .4000 | -.1000 | -.0500 | 0.0000 | 0.0000 | ||||||
Net Income | -12.1000 | -6.1000 | -6.6000 | -1.7000 | -1.2000 |
Per Share
Cash Flow
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -12.8000 | -5.6000 | -4.6000 | -.6000 | 1.2000 | ||||||
Cash Flow from Investing Activities | 10.5000 | 4.1000 | 2.9000 | -5.2000 | -9.4000 | ||||||
Cash Flow from Financing | -2.8000 | 1.4000 | -2.5000 | 7.2000 | 5.8000 | ||||||
Decrease / Increase in Cash | -5.1000 | 0.0000 | -4.1000 | 1.4000 | -2.4000 | ||||||
Employees | 368 | 251 | 201 | 212 | 226 |