2024-12-20  5:36:01 PM Chg. -0.100 Volume Bid2024-12-20 Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
22.500EUR -0.44% 526
Turnover: 11,817.600
-Bid Size: - -Ask Size: - 300.52 mill.EUR - 80.36

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .5000   .4000   .7000   .7000   .8000
Intangible Assets
  31.7000   31.2000   45.1000   43.8000   46.1000
Long-Term Investments
  .0500   .1000   .1000   .1000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  11.9000   11.6000   13.4000   14.1000   16.7000
Cash and Cash Equivalents
  4.2000   5.3000   2.9000   6.4000   11.8000
Current Assets
  22.6000   28.8000   19.8000   23.7000   32.5000
Total Assets
  60.3000   65.8000   72.9000   75.2000   85.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  11.3000   9.7000   12.9000   14.1000   17.5000
Long-term debt
  -   12.7000   12.9000   14.7000   14.9000
Liabilities to Banks
  .2000   12.7000   12.9000   14.7000   17.5000
Provisions
  3   3.7000   2.9000   2.4000   3.2000
Liabilities
  33.9000   41.1000   43.2000   47.1000   52.2000
Share Capital
  10.8500   10.8500   11.9350   11.9350   13.1280
Total Equity
  26.4000   24.7000   29.7000   28   33.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  60.3000   65.8000   72.9000   75.2000   85.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  79   75.4000   78.1000   84.5000   95
Depreciation (total)
  -   1.5000   2.5000   3   3.2000
Operating Result
  -3.1000   -.2000   .3000   .2000   -1.7000
Interest Income
  -.5000   -.7300   -.9400   -1.0800   -1.2800
Income Before Taxes
  -3.6000   -1   -.7000   -.9000   -3
Income Taxes
  .2000   .7000   .4000   .8000   1.1000
Minority Interests Profit
  -.0500   0.0000   0.0000   0.0000   0.0000
Net Income
  -6.6000   -1.7000   -1.2000   -1.7000   -4.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.6100   -0.1600   -0.1100   -0.1400   -0.3300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.6000   -.6000   1.2000   3.2000   1.6000
Cash Flow from Investing Activities
  2.9000   -5.2000   -9.4000   -2   -4.9000
Cash Flow from Financing
  -2.5000   7.2000   5.8000   2.2000   8.8000
Decrease / Increase in Cash
  -4.1000   1.4000   -2.4000   3.4000   5.5000
Employees
  201   212   226   230   262