2024-12-20  5:36:01 PM Chg. -0.100 Volume Bid2024-12-20 Ask2024-12-20 Market Capitalization Dividend Y. P/E Ratio
22.500EUR -0.44% 526
Turnover: 11,817.600
-Bid Size: - -Ask Size: - 300.52 mill.EUR - 80.36

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  .8000   .5000   .4000   .7000   .7000
Intangible Assets
  39.7000   31.7000   31.2000   45.1000   43.8000
Long-Term Investments
  .7000   .0500   .1000   .1000   .1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7.5000   11.9000   11.6000   13.4000   14.1000
Cash and Cash Equivalents
  7.8000   4.2000   5.3000   2.9000   6.4000
Current Assets
  26.6000   22.6000   28.8000   19.8000   23.7000
Total Assets
  78.2000   60.3000   65.8000   72.9000   75.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  15.7000   11.3000   9.7000   12.9000   14.1000
Long-term debt
  .4000   -   12.7000   12.9000   14.7000
Liabilities to Banks
  1   .2000   12.7000   12.9000   14.7000
Provisions
  4.6000   3   3.7000   2.9000   2.4000
Liabilities
  43.2000   33.9000   41.1000   43.2000   47.1000
Share Capital
  10.9000   10.8500   10.8500   11.9350   11.9350
Total Equity
  33.9000   26.4000   24.7000   29.7000   28
Minority Interests
  1.1000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  78.2000   60.3000   65.8000   72.9000   75.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  96.8000   79   75.4000   78.1000   84.5000
Depreciation (total)
  .2000   -   1.5000   2.5000   3
Operating Result
  -4.4000   -3.1000   -.2000   .3000   .2000
Interest Income
  -1.1000   -.5000   -.7300   -.9400   -1.0800
Income Before Taxes
  -5.5000   -3.6000   -1   -.7000   -.9000
Income Taxes
  .5000   .2000   .7000   .4000   .8000
Minority Interests Profit
  -.1000   -.0500   0.0000   0.0000   0.0000
Net Income
  -6.1000   -6.6000   -1.7000   -1.2000   -1.7000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.5600   -0.6100   -0.1600   -0.1100   -0.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -5.6000   -4.6000   -.6000   1.2000   3.2000
Cash Flow from Investing Activities
  4.1000   2.9000   -5.2000   -9.4000   -2
Cash Flow from Financing
  1.4000   -2.5000   7.2000   5.8000   2.2000
Decrease / Increase in Cash
  0.0000   -4.1000   1.4000   -2.4000   3.4000
Employees
  251   201   212   226   230