2024-11-14  4:08:58 PM Chg. -0.5550 Volume Bid4:10:08 PM Ask4:10:08 PM Market Capitalization Dividend Y. P/E Ratio
246.3050USD -0.22% 36,586
Turnover: 5.05 mill.
245.7300Bid Size: 600 246.3300Ask Size: 400 14.36 bill.USD - 37.38

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  66.7910   95.9090   123.2480   122.4200   145.0420
Intangible Assets
  65.2630   58.7960   50.5010   42.5540   31.2590
Long-Term Investments
  482.9170   397.6560   276.3750   284.8020   411.1840
Fixed Assets
  1,186.1020   1,124.1500   1,017.5220   1,021.4920   1,187.8180
Inventories
  24.4710   33.7170   34.0510   29.8340   30.5680
Accounts Receivable
  242.2420   279.4340   268.1750   291.9240   295.3520
Cash and Cash Equivalents
  281.5020   390.4600   514.5710   673.2280   424.7070
Current Assets
  998.8480   1,188.1400   1,288.8010   1,459.3080   1,417.6580
Total Assets
  2,184.9500   2,312.2900   2,306.3230   2,480.8000   2,605.4760

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  43.7720   50.8140   34.1170   50.7600   57.7570
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  112.4000   131.3000   182.6000   191.7000   181.0400
Liabilities
  815.6400   995.5620   1,121.0610   1,251.4080   1,319.9840
Share Capital
  15.7530   10.1590   13.1910   17.6270   20.4270
Total Equity
  1,369.3100   1,316.7280   1,185.2620   1,229.3920   1,285.4920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,184.9500   2,312.2900   2,306.3230   2,480.8000   2,605.4760

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,732.0460   1,919.8230   1,995.0340   2,090.0410   2,161.4070
Depreciation (total)
  46.1210   52.5830   56.7760   61.1480   59.4910
Operating Result
  493.5570   552.8990   547.3770   563.9560   590.8990
Interest Income
  -   -   -   -   -
Income Before Taxes
  497.3420   561.3440   549.8910   575.5170   603.7600
Income Taxes
  186.1590   196.3300   184.0360   154.7560   150.0710
Minority Interests Profit
  -   -   -   -   -
Net Income
  311.1830   365.0140   365.8550   420.7610   453.6890

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.1300   5.0700   5.4300   6.5600   7.4100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  548.9920   684.5410   711.5350   740.2810   761.0680
Cash Flow from Investing Activities
  150.6410   -10.6990   62.7200   -32.2850   -455.9870
Cash Flow from Financing
  -604.9600   -556.9020   -652.6470   -546.0320   -551.2630
Decrease / Increase in Cash
  94.6730   -   -   161.9640   -246.1820
Employees
  3,834   4,178   4,395   4,366   4,409