2024-06-27  10:10:00 PM Chg. -0.23 Volume Bid1:00:00 PM Ask1:00:00 PM Market Capitalization Dividend Y. P/E Ratio
114.53USD -0.20% 341,671
Turnover: 11.13 mill.
102.46Bid Size: 300 149.00Ask Size: 100 3.84 bill.USD - 42.11

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  145.8000   150.9000   145.8000   144.9250   379.4920
Intangible Assets
  120.5000   108.2000   96.4000   65.3370   893.9770
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   605.3260   2,407.5320
Inventories
  109.9000   106.6000   118.4000   129.2420   252.1660
Accounts Receivable
  101.9000   120.9000   113.7000   124.9530   207.3420
Cash and Cash Equivalents
  36.5000   20.3000   35.5000   76.8240   82.4780
Current Assets
  265   268.1000   282.5000   350.6830   574.6040
Total Assets
  881.3000   889.9000   890.7000   956.0090   2,982.1360

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  40.7000   45.3000   46.5000   46.4360   84.3620
Long-term debt
  -   -   -   176.2500   1,685.0530
Liabilities to Banks
  -   -   -   -   -
Provisions
  76   83.4000   52.6000   53.8000   221.8000
Liabilities
  414.1000   409   348.6000   342.6470   2,131.5110
Share Capital
  .0230   .0240   .0240   .0250   .0310
Total Equity
  467.3000   480.9000   542.1000   613.3620   850.6250
Minority Interests
  -   -   -   -   -
Total liabilities equity
  881.3000   889.9000   890.7000   956.0090   2,982.1360

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  568.8000   646.2000   663.9000   687.7870   800.4140
Depreciation (total)
  -   -   -   37.4570   44.6320
Operating Result
  61.7000   25.8000   61.3000   75.6540   13.1460
Interest Income
  -16.9000   -18.1000   -11.3000   4.2520   33.5130
Income Before Taxes
  48.4000   6.7000   48.8000   76.5790   -15.7000
Income Taxes
  15.3000   11.5000   12.6000   21.1210   -8.1060
Minority Interests Profit
  -   -   -   -   -
Net Income
  33.1000   -4.8000   36.3000   55.4580   -7.5940

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4200   -0.2000   1.5100   2.2300   -0.2900
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  89.9000   64.8000   56.8000   81.2760   12.4790
Cash Flow from Investing Activities
  -80.4000   -59.8000   -18.3000   -35.9220   -473.5590
Cash Flow from Financing
  3.7000   -21.5000   -23.4000   -2.3770   467.9100
Decrease / Increase in Cash
  13.6000   -16.2000   15.2000   41.3590   5.6540
Employees
  3,271   3,310   3,385   3,690   9,559