2024-06-27  10:10:00 PM Chg. -0.23 Volume Bid1:00:00 PM Ask1:00:00 PM Market Capitalization Dividend Y. P/E Ratio
114.53USD -0.20% 341,671
Turnover: 11.13 mill.
102.46Bid Size: 300 149.00Ask Size: 100 3.84 bill.USD - 42.11

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  372.0420   370.3750   231.2690   246.1850   253.9640
Intangible Assets
  849.7720   920.3930   812.3380   775.7840   757.2240
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,315.2360   2,316.4360   1,910.4310   1,937.6980   1,958.9200
Inventories
  225.1510   227.5340   190.0760   167.2560   149.3230
Accounts Receivable
  204.6260   242.4560   185.5010   191.9850   156.2070
Cash and Cash Equivalents
  52.1160   44.0960   25.5690   13.5350   49.2060
Current Assets
  517.3070   531.9090   416.2500   415.3950   412.9370
Total Assets
  2,832.5430   2,848.3450   2,326.6810   2,353.0930   2,371.8570

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  77.8960   83.5170   57.1870   64.9750   51.5700
Long-term debt
  1,698.8190   1,578.6960   888.0070   777.2720   693.7580
Liabilities to Banks
  -   -   -   -   -
Provisions
  208.6000   145.4000   203.9000   188   -
Liabilities
  2,107.3040   1,954.9640   1,266.1880   1,200.6050   1,100.8020
Share Capital
  .0310   .0320   .0330   .0330   .0330
Total Equity
  725.2390   893.3810   1,060.4930   1,152.4880   1,271.0550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,832.5430   2,848.3450   2,326.6810   2,353.0930   2,371.8570

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,386.7780   1,461.9210   1,215.0120   1,258.0940   1,073.4420
Depreciation (total)
  -   -   -   -   -
Operating Result
  108.2700   139.4390   155.5550   157.6350   120.6120
Interest Income
  111.2700   106.4600   99.3100   52.5450   38.2200
Income Before Taxes
  1.1850   21.8270   61.1160   105.1930   86.2070
Income Taxes
  -4.7760   -44.8520   14.0830   13.9750   8.9490
Minority Interests Profit
  -   -   -   -   -
Net Income
  5.9610   66.6790   167.9640   96.3360   77.2580

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.1900   2.1200   5.2300   2.9500   2.3500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  105.5320   149.3570   167.2990   165.3580   181.3410
Cash Flow from Investing Activities
  -63.3000   -47.9360   536.6700   -58.8620   -56.5760
Cash Flow from Financing
  -72.1460   -111.6690   -725.0800   -117.9260   -88.5780
Decrease / Increase in Cash
  -30.3620   -8.0200   -18.5270   -12.0340   35.6710
Employees
  9,400   9,700   8,250   8,250   -