2024-11-13  10:10:00 PM Chg. +0.02 Volume Bid11:00:05 PM Ask11:00:05 PM Market Capitalization Dividend Y. P/E Ratio
22.04USD +0.09% 5.43 mill.
Turnover: 107.2 mill.
21.90Bid Size: 4,800 22.10Ask Size: 100 93.5 bill.USD 1.32% 35.55

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  920   989   1,086   1,063   1,191
Intangible Assets
  7   12   11   34   68
Long-Term Investments
  0.0000   0.0000   0.0000   2   72
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  724   778   1,043   1,156   1,305
Cash and Cash Equivalents
  2,167   2,698   3,737   4,047   4,021
Current Assets
  3,120   4,661   5,312   5,945   6,505
Total Assets
  4,376   6,148   7,010   7,537   8,539

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  5   2   10   5   35
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   12   0.0000
Provisions
  122   187   183   235   307
Liabilities
  592   787   888   961   1,208
Share Capital
  64   64   64   64   64
Total Equity
  3,784   5,361   6,122   6,576   7,331
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  4,376   6,148   7,010   7,537   8,539

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  4,663   4,804   6,041   6,994   7,398
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,374   1,460   1,779   2,013   1,909
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,475   1,669   2,046   2,410   2,342
Income Taxes
  194   356   547   694   617
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,281   1,313   1,499   1,716   1,725

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  0.2850   0.2900   0.3300   0.3750   0.3800
Dividend per Share
  0.1120   0.0600   0.1530   0.0950   0.1080

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,409   1,457   1,298   1,681   1,738
Cash Flow from Investing Activities
  -290   -930   -490   -429   -927
Cash Flow from Financing
  -545   -310   -811   -500   -583
Decrease / Increase in Cash
  574   217   977   751   228
Employees
  104,900   113,796   130,800   149,994   156,000