2024-11-13  10:10:00 PM Chg. +0.02 Volume Bid11:00:05 PM Ask11:00:05 PM Market Capitalization Dividend Y. P/E Ratio
22.04USD +0.09% 5.43 mill.
Turnover: 107.2 mill.
21.90Bid Size: 4,800 22.10Ask Size: 100 93.5 bill.USD 1.32% 35.55

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  989   1,086   1,063   1,191   1,316
Intangible Assets
  12   11   34   68   57
Long-Term Investments
  0.0000   0.0000   2   72   208
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  778   1,043   1,156   1,305   1,394
Cash and Cash Equivalents
  2,698   3,737   4,047   4,021   4,331
Current Assets
  4,661   5,312   5,945   6,505   7,180
Total Assets
  6,148   7,010   7,537   8,539   9,522

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  2   10   5   35   29
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   12   0.0000   0.0000
Provisions
  187   183   235   307   439
Liabilities
  787   888   961   1,208   1,589
Share Capital
  64   64   64   64   64
Total Equity
  5,361   6,122   6,576   7,331   7,933
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,148   7,010   7,537   8,539   9,522

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  4,804   6,041   6,994   7,398   8,249
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,460   1,779   2,013   1,909   1,979
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,669   2,046   2,410   2,342   2,419
Income Taxes
  356   547   694   617   668
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,313   1,499   1,716   1,725   1,751

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.2900   0.3300   0.3750   0.3800   0.3850
Dividend per Share
  0.0600   0.1530   0.0950   0.1080   0.1030

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,457   1,298   1,681   1,738   2,003
Cash Flow from Investing Activities
  -930   -490   -429   -927   -823
Cash Flow from Financing
  -310   -811   -500   -583   -519
Decrease / Increase in Cash
  217   977   751   228   661
Employees
  113,796   130,800   149,994   156,000   160,405