2024-11-13  10:10:00 PM Chg. +0.02 Volume Bid11:00:05 PM Ask11:00:05 PM Market Capitalization Dividend Y. P/E Ratio
22.04USD +0.09% 5.43 mill.
Turnover: 107.2 mill.
21.90Bid Size: 4,800 22.10Ask Size: 100 93.5 bill.USD 1.32% 35.55

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  1,063   1,191   1,316   1,460   1,589
Intangible Assets
  34   68   57   102   149
Long-Term Investments
  2   72   208   230   289
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,156   1,305   1,394   1,554   1,710
Cash and Cash Equivalents
  4,047   4,021   4,331   4,859   4,935
Current Assets
  5,945   6,505   7,180   7,551   7,802
Total Assets
  7,537   8,539   9,522   10,615   11,378

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  5   35   29   22   58
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  12   0.0000   0.0000   0.0000   0.0000
Provisions
  235   307   439   553   631
Liabilities
  961   1,208   1,589   1,853   2,054
Share Capital
  64   64   64   109   199
Total Equity
  6,576   7,331   7,933   8,762   9,324
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,537   8,539   9,522   10,615   11,378

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  6,994   7,398   8,249   8,711   9,501
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,013   1,909   1,979   2,258   2,375
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,410   2,342   2,419   2,818   2,851
Income Taxes
  694   617   668   805   799
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1,716   1,725   1,751   2,013   2,052

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  0.3750   0.3800   0.3850   0.4400   0.4500
Dividend per Share
  0.0950   0.1080   0.1030   0.1520   0.1060

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,681   1,738   2,003   1,756   1,862
Cash Flow from Investing Activities
  -429   -927   -823   -205   -474
Cash Flow from Financing
  -500   -583   -519   -815   -1,059
Decrease / Increase in Cash
  751   228   661   736   329
Employees
  149,994   156,000   160,405   176,187   194,044