15/11/2024  18:16:38 Chg. -0.200 Volume Bid18:16:38 Ask18:16:38 Market Capitalization Dividend Y. P/E Ratio
20.400EUR -0.97% -
Turnover: -
20.400Bid Size: - 20.800Ask Size: - 5.34 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  266.2000   270.4000   284.4000   271.3000   266
Intangible Assets
  521.2000   509   606.7000   618.8000   599.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  873.7000   810.2000   939.1000   1,052.6000   1,060.2000
Inventories
  255.2000   251.3000   272.5000   280.8000   293.3000
Accounts Receivable
  400.5000   418.8000   450.3000   389.7000   378.9000
Cash and Cash Equivalents
  79.7000   98.6000   132.2000   88.2000   207.9000
Current Assets
  775.3000   794.9000   863.7000   771   897.3000
Total Assets
  1,649   1,605.1000   1,802.8000   1,823.6000   1,957.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  407.9000   416.5000   390.9000   359.4000   371.9000
Long-term debt
  343.3000   219   375.3000   357.9000   362.3000
Liabilities to Banks
  362.3000   363.8000   536.7000   435.6000   435.8000
Provisions
  71   62.3000   56.9000   80.3000   92.9000
Liabilities
  1,065.8000   997.7000   1,136.6000   1,113.7000   1,158
Share Capital
  81.8000   81.8000   81.8000   81.8000   81.8000
Total Equity
  543.2000   607.4000   666.2000   709.9000   799.5000
Minority Interests
  40   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,649   1,605.1000   1,802.8000   1,823.6000   1,957.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  1,657   1,751   1,907   1,873   1,825
Depreciation (total)
  -   -   -   -   -
Operating Result
  188.3000   192.7000   231.6000   204.3000   226.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  165.3000   180.9000   212.9000   189.3000   214.3000
Income Taxes
  -32.1000   -35.6000   -43.5000   -36   -44.1000
Minority Interests Profit
  -2.4000   -.1000   0.0000   0.0000   0.0000
Net Income
  130.8000   162.1000   169.4000   156.1000   170.2000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.5980   0.5980   0.6250   0.5760   0.6270
Dividend per Share
  0.3870   0.3740   0.4060   0.4110   0.2250

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  251.6000   214.1000   207   314.8000   329
Cash Flow from Investing Activities
  -104.2000   -82.2000   -195.7000   -105.5000   -69.2000
Cash Flow from Financing
  -192.9000   -131.7000   -31   -228.8000   -161.4000
Decrease / Increase in Cash
  -45.5000   .2000   -19.7000   -19.5000   98.4000
Employees
  11,081   10,670   11,106   11,074   10,446