2024-11-15  6:10:37 PM Chg. -0.200 Volume Bid6:10:37 PM Ask6:10:37 PM Market Capitalization Dividend Y. P/E Ratio
20.400EUR -0.97% -
Turnover: -
20.400Bid Size: - 20.800Ask Size: - 5.34 bill.EUR - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  270.4000   284.4000   271.3000   266   267.7000
Intangible Assets
  509   606.7000   618.8000   599.8000   234.5000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  810.2000   939.1000   1,052.6000   1,060.2000   1,297.9000
Inventories
  251.3000   272.5000   280.8000   293.3000   335.2000
Accounts Receivable
  418.8000   450.3000   389.7000   378.9000   414
Cash and Cash Equivalents
  98.6000   132.2000   88.2000   207.9000   94.6000
Current Assets
  794.9000   863.7000   771   897.3000   870.9000
Total Assets
  1,605.1000   1,802.8000   1,823.6000   1,957.5000   2,168.8000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  416.5000   390.9000   359.4000   371.9000   400.4000
Long-term debt
  219   375.3000   357.9000   362.3000   430.3000
Liabilities to Banks
  363.8000   536.7000   435.6000   435.8000   -
Provisions
  62.3000   56.9000   80.3000   92.9000   126.6000
Liabilities
  997.7000   1,136.6000   1,113.7000   1,158   1,389.7000
Share Capital
  81.8000   81.8000   81.8000   81.8000   -
Total Equity
  607.4000   666.2000   709.9000   799.5000   779.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,605.1000   1,802.8000   1,823.6000   1,957.5000   2,168.8000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  1,751   1,907   1,873   1,825   1,866
Depreciation (total)
  -   -   -   -   -
Operating Result
  192.7000   231.6000   204.3000   226.8000   250.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  180.9000   212.9000   189.3000   214.3000   244.6000
Income Taxes
  -35.6000   -43.5000   -36   -44.1000   48.3000
Minority Interests Profit
  -.1000   0.0000   0.0000   0.0000   0.0000
Net Income
  162.1000   169.4000   156.1000   170.2000   196.3000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.5980   0.6250   0.5760   0.6270   0.7400
Dividend per Share
  0.3740   0.4060   0.4110   0.2250   0.2300

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  214.1000   207   314.8000   329   269.2000
Cash Flow from Investing Activities
  -82.2000   -195.7000   -105.5000   -69.2000   -232
Cash Flow from Financing
  -131.7000   -31   -228.8000   -161.4000   -123.9000
Decrease / Increase in Cash
  .2000   -19.7000   -19.5000   98.4000   -
Employees
  10,670   11,106   11,074   10,446   11,233