HEIDELBERG MATERIALS O.N./ DE0006047004 /
| 2024-11-07 5:35:01 PM | Chg. +6.85 | Volume | Bid2024-11-07 | Ask5:38:38 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 114.60EUR | +6.36% | 1.08 mill. Turnover: 123.96 mill. |
-Bid Size: - | -Ask Size: - | 21.65 bill.EUR | 2.62% | 10.98 |
Assets
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 14,529.2000 | 12,813.1000 | 13,630.8000 | 13,660.4000 | 14,149.6000 | ||||||
| Intangible Assets | 401.4000 | 361.2000 | 206.9000 | 209.3000 | 342.9000 | ||||||
| Long-Term Investments | 2,128.2000 | 1,992.4000 | 2,122.7000 | 2,715.5000 | 2,453 | ||||||
| Fixed Assets | - | - | - | 26,136.8000 | 26,649.2000 | ||||||
| Inventories | 2,170.1000 | 1,971.3000 | 2,211.4000 | 2,669.2000 | - | ||||||
| Accounts Receivable | 1,746.1000 | 1,562.4000 | 1,837.3000 | 2,040 | 2,005.2000 | ||||||
| Cash and Cash Equivalents | 3,541.5000 | 2,857.2000 | 3,115.1000 | 1,454.1000 | 3,266.5000 | ||||||
| Current Assets | 8,311 | 7,269.6000 | 8,017.3000 | 7,069.2000 | 8,799 | ||||||
| Total Assets | 38,588.7000 | 32,335.3000 | 33,710.9000 | 7,069.2000 | 35,471.5000 | ||||||
Liabilities
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 2,690 | 2,611 | 3,180.4000 | 3,343.1000 | 3,156.5000 | ||||||
| Long-term debt | 1,089.7000 | 949.8000 | 906.8000 | 6,333 | 5,436.5000 | ||||||
| Liabilities to Banks | 1,511.5000 | 1,353.4000 | 1,320 | - | - | ||||||
| Provisions | 2,402.5000 | 2,296.2000 | 2,940.7000 | 2,375.3000 | 3,396.3000 | ||||||
| Liabilities | 20,084.3000 | 17,786.8000 | 17,051.5000 | 15,631.3000 | 17,096.6000 | ||||||
| Share Capital | 595.2000 | 595.2000 | 595.2000 | - | - | ||||||
| Total Equity | 16,987.2000 | 13,270.8000 | 15,437.2000 | 16,537.9000 | 17,241.3000 | ||||||
| Minority Interests | 1,517.2000 | 1,277.6000 | 1,222.3000 | 1,086.3000 | 1,133.5000 | ||||||
| Total liabilities equity | 38,588.7000 | 32,335.3000 | 33,710.9000 | 7,069.2000 | 35,471.5000 | ||||||
Income Statement
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 18,851 | 17,605.9000 | 18,719.9000 | 21,095.1000 | 21,177.6000 | ||||||
| Depreciation (total) | 1,394 | 1,343.9000 | 1,260.5000 | 1,402.3000 | 1,235.6000 | ||||||
| Operating Result | 2,008.1000 | -1,314.9000 | 3,095.3000 | 2,282.4000 | 3,022.5000 | ||||||
| Interest Income | -264.9000 | -192.9000 | -191.7000 | -119.5000 | -132.1000 | ||||||
| Income Before Taxes | 1,633 | -1,602.4000 | 2,893.9000 | 2,217.1000 | 2,849 | ||||||
| Income Taxes | 358.4000 | 334.5000 | 946.7000 | 485 | 658.6000 | ||||||
| Minority Interests Profit | -151.3000 | -130 | -142.8000 | 126.4000 | 157.9000 | ||||||
| Net Income | 1,090.9000 | -2,139.2000 | 1,759 | 1,596.6000 | 1,928.9000 | ||||||
Per Share
Cash Flow
|
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
2023 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2,663.6000 | 3,026.8000 | 2,396 | 2,420.2000 | 3,205.1000 | ||||||
| Cash Flow from Investing Activities | -905.8000 | -949.3000 | 619.8000 | -1,482.2000 | -1,482.2000 | ||||||
| Cash Flow from Financing | -873.4000 | -2,641.2000 | -2,839.7000 | -2,538.9000 | -2,538.9000 | ||||||
| Decrease / Increase in Cash | 884.4000 | -563.6000 | 176 | - | - | ||||||
| Employees | 56,913 | 53,122 | 51,209 | 51,752 | 50,997 | ||||||
