2024-11-06  6:10:16 PM Chg. +1.1800 Volume Bid6:10:17 PM Ask6:10:17 PM Market Capitalization Dividend Y. P/E Ratio
31.0300USD +3.95% 79,277
Turnover: 1.8 mill.
30.7700Bid Size: 600 31.1700Ask Size: 600 955.94 mill.USD 0.32% 62.86

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  12.4710   10.2450   8.9920   15.8660   26.0650
Intangible Assets
  55.9660   78.3640   68.8160   59.3780   60.0810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  170.0320   218.5630   211.3460   200.5140   264.9720
Inventories
  -   -   -   -   -
Accounts Receivable
  36.3480   44.8050   40.8490   38.1240   27.6500
Cash and Cash Equivalents
  82.0100   49.6340   84.7680   134.3210   131.5380
Current Assets
  209.5370   177.4370   199.7280   241.4340   224.5720
Total Assets
  379.5690   396   411.0740   441.9480   489.5440

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  4.6160   3.1270   4.8360   8.4970   4.8100
Long-term debt
  0.0000   0.0000   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  19.4000   23.3000   27.3000   15.8000   16.7000
Liabilities
  99.2490   109.8920   110.9040   123.0010   151.3760
Share Capital
  -   -   -   -   -
Total Equity
  280.3200   286.1080   300.1700   318.9470   338.1680
Minority Interests
  -   -   -   -   -
Total liabilities equity
  379.5690   396   411.0740   441.9480   489.5440

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  209.0020   225.9740   247.6620   231.6160   254.1120
Depreciation (total)
  16.9970   22.2070   26.2830   24.2310   27.8690
Operating Result
  13.5570   5.5670   9.8000   15.4910   14.7200
Interest Income
  -   -   -   -   -
Income Before Taxes
  13.7190   6.1480   10.5330   16.5750   17.9290
Income Taxes
  5.0980   2.3930   .5290   3.3240   3.7330
Minority Interests Profit
  -   -   -   -   -
Net Income
  8.6210   3.7550   10.0040   32.2170   15.7700

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.2900   0.1200   0.3100   1.0000   0.4900
Dividend per Share
  -   -   -   1.0000   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.9170   24.2340   46.7120   43.2460   65.6570
Cash Flow from Investing Activities
  -134.8630   -56.6560   -11.5790   36.5580   -67.5240
Cash Flow from Financing
  99.9610   .0460   .0010   -30.2510   -.9160
Decrease / Increase in Cash
  .0150   -32.3760   35.1340   49.5530   -2.7830
Employees
  972   1,120   1,027   790   876