2024-07-24  10:00:00 PM Chg. -0.3200 Volume Bid12:13:47 AM Ask12:13:47 AM Market Capitalization Dividend Y. P/E Ratio
29.1400USD -1.09% 147,189
Turnover: 2.45 mill.
28.0300Bid Size: 100 33.1600Ask Size: 100 885.79 mill.USD 0.34% 58.28

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  15.8660   26.0650   22.2180   17.9500   15.4830
Intangible Assets
  59.3780   60.0810   100.7150   89.2050   81.5530
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  200.5140   264.9720   385.5880   379.9080   383.3640
Inventories
  -   -   -   -   -
Accounts Receivable
  38.1240   27.6500   40.7260   30.3080   36.7300
Cash and Cash Equivalents
  134.3210   131.5380   36.5660   46.9050   46.0230
Current Assets
  241.4340   224.5720   114.7250   106.8450   114.3770
Total Assets
  441.9480   489.5440   500.3130   486.7530   497.7410

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  8.4970   4.8100   9.3330   5.1260   7.2870
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.8000   16.7000   8.8000   5   -
Liabilities
  123.0010   151.3760   166.2510   147.7340   163.6770
Share Capital
  -   -   -   -   -
Total Equity
  318.9470   338.1680   334.0620   339.0190   334.0640
Minority Interests
  -   -   -   -   -
Total liabilities equity
  441.9480   489.5440   500.3130   486.7530   497.7410

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  231.6160   254.1120   244.8260   256.7120   266.8260
Depreciation (total)
  24.2310   27.8690   30.1890   36.8130   37.9450
Operating Result
  15.4910   14.7200   15.8180   8.0550   12.4490
Interest Income
  -   -   -   -   -
Income Before Taxes
  16.5750   17.9290   17.8230   7.7660   15.5850
Income Taxes
  3.3240   3.7330   3.7320   1.9210   3.4940
Minority Interests Profit
  -   -   -   -   -
Net Income
  32.2170   15.7700   14.0910   5.8450   12.0910

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.0000   0.4900   0.4400   0.1900   0.3900
Dividend per Share
  1.0000   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.2460   65.6570   35.8740   42.3850   51.1880
Cash Flow from Investing Activities
  36.5580   -67.5240   -110.4100   -25.7230   -28.3890
Cash Flow from Financing
  -30.2510   -.9160   -20.4940   -6.2090   -23.7020
Decrease / Increase in Cash
  49.5530   -2.7830   -94.9720   10.3390   -.8820
Employees
  790   876   1,037   1,074   -