7/11/2024  10:00:00 PM Chg. +0.5100 Volume Bid1:58:05 AM Ask1:58:05 AM Market Capitalization Dividend Y. P/E Ratio
28.3900USD +1.83% 155,351
Turnover: 2.82 mill.
27.7700Bid Size: 100 28.7500Ask Size: 300 860.23 mill.USD 0.35% 56.78

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  10.2450   8.9920   15.8660   26.0650   22.2180
Intangible Assets
  78.3640   68.8160   59.3780   60.0810   100.7150
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  218.5630   211.3460   200.5140   264.9720   385.5880
Inventories
  -   -   -   -   -
Accounts Receivable
  44.8050   40.8490   38.1240   27.6500   40.7260
Cash and Cash Equivalents
  49.6340   84.7680   134.3210   131.5380   36.5660
Current Assets
  177.4370   199.7280   241.4340   224.5720   114.7250
Total Assets
  396   411.0740   441.9480   489.5440   500.3130

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  3.1270   4.8360   8.4970   4.8100   9.3330
Long-term debt
  0.0000   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  23.3000   27.3000   15.8000   16.7000   8.8000
Liabilities
  109.8920   110.9040   123.0010   151.3760   166.2510
Share Capital
  -   -   -   -   -
Total Equity
  286.1080   300.1700   318.9470   338.1680   334.0620
Minority Interests
  -   -   -   -   -
Total liabilities equity
  396   411.0740   441.9480   489.5440   500.3130

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  225.9740   247.6620   231.6160   254.1120   244.8260
Depreciation (total)
  22.2070   26.2830   24.2310   27.8690   30.1890
Operating Result
  5.5670   9.8000   15.4910   14.7200   15.8180
Interest Income
  -   -   -   -   -
Income Before Taxes
  6.1480   10.5330   16.5750   17.9290   17.8230
Income Taxes
  2.3930   .5290   3.3240   3.7330   3.7320
Minority Interests Profit
  -   -   -   -   -
Net Income
  3.7550   10.0040   32.2170   15.7700   14.0910

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.1200   0.3100   1.0000   0.4900   0.4400
Dividend per Share
  -   -   1.0000   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  24.2340   46.7120   43.2460   65.6570   35.8740
Cash Flow from Investing Activities
  -56.6560   -11.5790   36.5580   -67.5240   -110.4100
Cash Flow from Financing
  .0460   .0010   -30.2510   -.9160   -20.4940
Decrease / Increase in Cash
  -32.3760   35.1340   49.5530   -2.7830   -94.9720
Employees
  1,120   1,027   790   876   1,037