06/11/2024  21:29:51 Chg. +1.5100 Volume Bid21:29:51 Ask21:29:51 Market Capitalization Dividend Y. P/E Ratio
31.3600USD +5.06% 134,497
Turnover: 2.76 mill.
31.3100Bid Size: 600 31.3600Ask Size: 100 954.72 mill.USD 0.32% 62.78

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  26.0650   22.2180   17.9500   15.4830   13.0050
Intangible Assets
  60.0810   100.7150   89.2050   81.5530   68.0310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  264.9720   385.5880   379.9080   383.3640   369.7320
Inventories
  -   -   -   -   -
Accounts Receivable
  27.6500   40.7260   30.3080   36.7300   34.3460
Cash and Cash Equivalents
  131.5380   36.5660   46.9050   46.0230   40.3330
Current Assets
  224.5720   114.7250   106.8450   114.3770   130.2100
Total Assets
  489.5440   500.3130   486.7530   497.7410   499.9420

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  4.8100   9.3330   5.1260   7.2870   7.4650
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.7000   8.8000   5   -   -
Liabilities
  151.3760   166.2510   147.7340   163.6770   159.1900
Share Capital
  -   -   -   -   -
Total Equity
  338.1680   334.0620   339.0190   334.0640   340.7520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  489.5440   500.3130   486.7530   497.7410   499.9420

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  254.1120   244.8260   256.7120   266.8260   279.0630
Depreciation (total)
  27.8690   30.1890   36.8130   37.9450   41.0760
Operating Result
  14.7200   15.8180   8.0550   12.4490   16.0190
Interest Income
  -   -   -   -   -
Income Before Taxes
  17.9290   17.8230   7.7660   15.5850   18.5110
Income Taxes
  3.7330   3.7320   1.9210   3.4940   3.2980
Minority Interests Profit
  -   -   -   -   -
Net Income
  15.7700   14.0910   5.8450   12.0910   15.2130

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.4900   0.4400   0.1900   0.3900   0.5000
Dividend per Share
  -   -   -   -   0.1000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  65.6570   35.8740   42.3850   51.1880   63.9700
Cash Flow from Investing Activities
  -67.5240   -110.4100   -25.7230   -28.3890   -56.5980
Cash Flow from Financing
  -.9160   -20.4940   -6.2090   -23.7020   -13.0390
Decrease / Increase in Cash
  -2.7830   -94.9720   10.3390   -.8820   -5.6900
Employees
  876   1,037   1,074   -   -