2024-11-12  10:10:00 PM Chg. +1.98 Volume Bid2024-11-12 Ask2024-11-12 Market Capitalization Dividend Y. P/E Ratio
93.38USD +2.17% 1.24 mill.
Turnover: 79.82 mill.
90.00Bid Size: 100 95.23Ask Size: 100 4.69 bill.USD - 40.25

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  271.4370   321.9480   337.6340   323.8620   332.1560
Intangible Assets
  271.1590   244.5880   204.4580   177.5400   156.5890
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  891.2020   915.1400   831.0420   728.6800   716.1620
Inventories
  197.6610   211.0770   187.0280   176.9290   160.7990
Accounts Receivable
  164.6030   145.8270   157.0930   152.6830   151.2260
Cash and Cash Equivalents
  192.4690   160.6620   115.1230   139.5640   180.1690
Current Assets
  622.9760   570.2770   488.0860   510.0290   521.1770
Total Assets
  1,514.1780   1,485.4170   1,319.1280   1,238.7090   1,237.3390

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  53.5620   48.4250   39.6740   42.9730   55.2650
Long-term debt
  392.0570   406.3690   364.5290   253.6250   59.4230
Liabilities to Banks
  -   -   -   -   -
Provisions
  29.7000   32.1000   21.4000   12.1000   6.5000
Liabilities
  676.2900   659.2950   597.5630   499.0990   484.9100
Share Capital
  .5200   .5170   .5090   .5230   .5230
Total Equity
  837.8880   826.1220   721.5650   739.6100   752.4290
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,514.1780   1,485.4170   1,319.1280   1,238.7090   1,237.3390

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  938.5090   910.3730   908.8320   886.1160   903.9230
Depreciation (total)
  81.7400   86.0530   89.9110   89.7330   89.2470
Operating Result
  47.3270   40.5400   -43.9420   -19.3810   56.1570
Interest Income
  -10.9260   -9.3750   -9.4740   -8.0950   -4.5250
Income Before Taxes
  36.4010   31.1650   -53.4160   -27.4760   59.6320
Income Taxes
  1.2530   14.2680   2.1630   -1.2080   14.0600
Minority Interests Profit
  -   -   -   -   -
Net Income
  35.1480   16.8970   -55.5790   -26.2680   45.5720

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.6800   0.3300   -1.0900   -0.5100   0.8600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  139.5240   127.1780   121.8650   159.7380   220.3500
Cash Flow from Investing Activities
  -105.8300   -121.7680   -104.7680   -73.3130   -63.0410
Cash Flow from Financing
  -20.7000   -33.1600   -62.6240   -60.4130   -120.6430
Decrease / Increase in Cash
  13.3490   -31.8070   -45.5390   24.4410   40.6050
Employees
  3,782   3,383   3,225   3,107   3,136