OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

Grand City Pptys SA/  LU0775917882  /

Nasdaq Other OTC
2024-11-06  9:02:31 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
13.4200USD - 10,000
Turnover: 132,556		 -Bid Size: - -Ask Size: - 2.23 bill.USD - -

Assets

 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR
Property and Equipment
  407.1000   1,368.3000   2,180   3,846   4,768.5000
Intangible Assets
  .0600   4.4000   7.5000   9.5000   15.8000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  437   1,402.5000   2,227.2000   4,061.7000   5,126
Inventories
  0.0000   19.9000   5.8000   11.9000   27.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  81   132.5000   270.1000   236   448.9000
Current Assets
  117.7000   248.6000   401.8000   627.2000   1,027.7000
Total Assets
  554.7000   1,651.1000   2,629.1000   4,688.9000   6,153.7000

 

Liabilities

 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  184.4000   670.3000   546.5000   799.2000   908.1000
Liabilities to Banks
  188.6000   677.3000   552.3000   853.9000   937.4000
Provisions
  31.6000   87.6000   159.7000   271.7000   356
Liabilities
  351.8000   883.2000   1,587.4000   2,516.6000   3,088.7000
Share Capital
  5.5500   11.5000   11.8540   14.0970   15.3790
Total Equity
  202.9000   767.9000   1,041.7000   2,172.3000   3,065.1000
Minority Interests
  18.7000   63   90.7000   142.3000   196.7000
Total liabilities equity
  554.7000   1,651.1000   2,629.1000   4,688.9000   6,153.7000

 

Income Statement

 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR
Revenues
  60.4000   169.6000   231.5000   333.5000   442.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  122.4000   306   342.3000   485.9000   822.9000
Interest Income
  -9   -11.3000   -22   -25.8000   -36.3000
Income Before Taxes
  109.1000   302.4000   287.6000   474.5000   795.7000
Income Taxes
  16.2000   36.4000   43.8000   66.5000   122.3000
Minority Interests Profit
  -11.1000   -39.8000   -38.3000   -35.1000   -88
Net Income
  81.8000   226.3000   205.6000   343.9000   544.8000

 

Per Share

 2012
IFRS
in EUR		 2013
IFRS
in EUR		 2014
IFRS
in EUR		 2015
IFRS
in EUR		 2016
IFRS
in EUR
Earnings per Share
  1.9700   2.9700   1.7800   2.7100   3.5600
Dividend per Share
  0.0000   0.0000   0.2000   0.2500   0.6800

 

Cash Flow

 2012
IFRS
in mill. EUR		 2013
IFRS
in mill. EUR		 2014
IFRS
in mill. EUR		 2015
IFRS
in mill. EUR		 2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  35.5000   61.4000   113.9000   177.3000   226.8000
Cash Flow from Investing Activities
  -51.7000   -410.9000   -327.9000   -1,215   -557.2000
Cash Flow from Financing
  89.1000   401   351.6000   1,023.5000   570.4000
Decrease / Increase in Cash
  72.8000   51.6000   137.6000   -34.1000   214.5000
Employees
  -   -   -   600   700