Grand City Pptys SA/ LU0775917882 /
| 2024-11-06 9:02:31 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 13.4200USD | - | 10,000 Turnover: 132,556 |
-Bid Size: - | -Ask Size: - | 2.23 bill.USD | - | - |
Assets
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6,376.2000 | 7,227.3000 | 7,956 | 8,005.9000 | 55.6000 | ||||||
| Intangible Assets | 19.6000 | 24.1000 | 27.2000 | 27.4000 | 14.7000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 6,712.4000 | 7,622.9000 | 8,222.6000 | 8,601.7000 | 9,882.8000 | ||||||
| Inventories | 11.6000 | 16.6000 | 15.7000 | 16.5000 | 0.0000 | ||||||
| Accounts Receivable | - | - | - | - | 452 | ||||||
| Cash and Cash Equivalents | 312.1000 | 603.2000 | 914.1000 | 1,412.2000 | 895.5000 | ||||||
| Current Assets | 795.9000 | 1,237.6000 | 1,628.8000 | 2,264.1000 | 1,679.2000 | ||||||
| Total Assets | 7,508.3000 | 8,860.5000 | 9,851.4000 | 10,865.8000 | 11,562 | ||||||
Liabilities
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | 215.8000 | ||||||
| Long-term debt | 924.6000 | 858.4000 | 539.6000 | 468 | 429.2000 | ||||||
| Liabilities to Banks | 986.9000 | 879.6000 | 634.7000 | 615.7000 | - | ||||||
| Provisions | 528.9000 | 556.3000 | 647.3000 | 693.5000 | 800.3000 | ||||||
| Liabilities | 3,658.6000 | 4,193.5000 | 4,884.8000 | 5,310.9000 | 5,759.4000 | ||||||
| Share Capital | 16.4790 | 16.6720 | 16.7900 | 17.1860 | - | ||||||
| Total Equity | 3,849.7000 | 4,667 | 4,966.6000 | 5,554.9000 | 3,960 | ||||||
| Minority Interests | 364.5000 | 409.4000 | 443.9000 | 535 | 614.8000 | ||||||
| Total liabilities equity | 7,508.3000 | 8,860.5000 | 9,851.4000 | 10,865.8000 | - | ||||||
Income Statement
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 496.9000 | 545.2000 | 560.3000 | 535.4000 | 524.6000 | ||||||
| Depreciation (total) | - | - | - | - | 8.2000 | ||||||
| Operating Result | 868.5000 | 779.7000 | 692.9000 | 640.2000 | 986 | ||||||
| Interest Income | -40.2000 | -45.9000 | -45 | -52.8000 | - | ||||||
| Income Before Taxes | 809.8000 | 728.3000 | 647.6000 | 574.5000 | - | ||||||
| Income Taxes | 146.4000 | 114.9000 | 121.3000 | 92.7000 | 173.8000 | ||||||
| Minority Interests Profit | -80.3000 | -64.1000 | -53.4000 | -54 | -68.5000 | ||||||
| Net Income | 534.6000 | 488.6000 | 407 | 362.2000 | 523.5000 | ||||||
Per Share
Cash Flow
| 2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 202.3000 | 224.5000 | 249.5000 | 242.2000 | 217.1000 | ||||||
| Cash Flow from Investing Activities | -608.4000 | -718.4000 | -53.1000 | -391.7000 | -198.5000 | ||||||
| Cash Flow from Financing | 268.5000 | 785.5000 | 114.8000 | 650.6000 | -537.2000 | ||||||
| Decrease / Increase in Cash | -137.6000 | 291.6000 | 311.2000 | 501.1000 | - | ||||||
| Employees | 872 | 922 | 950 | 882 | 809 | ||||||
