Grand City Pptys SA/ LU0775917882 /
| 2024-11-06 9:02:31 PM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 13.4200USD | - | 10,000 Turnover: 132,556 |
-Bid Size: - | -Ask Size: - | 2.23 bill.USD | - | - |
Assets
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2,180 | 3,846 | 4,768.5000 | 6,376.2000 | 7,227.3000 | ||||||
| Intangible Assets | 7.5000 | 9.5000 | 15.8000 | 19.6000 | 24.1000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 2,227.2000 | 4,061.7000 | 5,126 | 6,712.4000 | 7,622.9000 | ||||||
| Inventories | 5.8000 | 11.9000 | 27.3000 | 11.6000 | 16.6000 | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 270.1000 | 236 | 448.9000 | 312.1000 | 603.2000 | ||||||
| Current Assets | 401.8000 | 627.2000 | 1,027.7000 | 795.9000 | 1,237.6000 | ||||||
| Total Assets | 2,629.1000 | 4,688.9000 | 6,153.7000 | 7,508.3000 | 8,860.5000 | ||||||
Liabilities
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | 546.5000 | 799.2000 | 908.1000 | 924.6000 | 858.4000 | ||||||
| Liabilities to Banks | 552.3000 | 853.9000 | 937.4000 | 986.9000 | 879.6000 | ||||||
| Provisions | 159.7000 | 271.7000 | 356 | 528.9000 | 556.3000 | ||||||
| Liabilities | 1,587.4000 | 2,516.6000 | 3,088.7000 | 3,658.6000 | 4,193.5000 | ||||||
| Share Capital | 11.8540 | 14.0970 | 15.3790 | 16.4790 | 16.6720 | ||||||
| Total Equity | 1,041.7000 | 2,172.3000 | 3,065.1000 | 3,849.7000 | 4,667 | ||||||
| Minority Interests | 90.7000 | 142.3000 | 196.7000 | 364.5000 | 409.4000 | ||||||
| Total liabilities equity | 2,629.1000 | 4,688.9000 | 6,153.7000 | 7,508.3000 | 8,860.5000 | ||||||
Income Statement
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 231.5000 | 333.5000 | 442.7000 | 496.9000 | 545.2000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 342.3000 | 485.9000 | 822.9000 | 868.5000 | 779.7000 | ||||||
| Interest Income | -22 | -25.8000 | -36.3000 | -40.2000 | -45.9000 | ||||||
| Income Before Taxes | 287.6000 | 474.5000 | 795.7000 | 809.8000 | 728.3000 | ||||||
| Income Taxes | 43.8000 | 66.5000 | 122.3000 | 146.4000 | 114.9000 | ||||||
| Minority Interests Profit | -38.3000 | -35.1000 | -88 | -80.3000 | -64.1000 | ||||||
| Net Income | 205.6000 | 343.9000 | 544.8000 | 534.6000 | 488.6000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 113.9000 | 177.3000 | 226.8000 | 202.3000 | 224.5000 | ||||||
| Cash Flow from Investing Activities | -327.9000 | -1,215 | -557.2000 | -608.4000 | -718.4000 | ||||||
| Cash Flow from Financing | 351.6000 | 1,023.5000 | 570.4000 | 268.5000 | 785.5000 | ||||||
| Decrease / Increase in Cash | 137.6000 | -34.1000 | 214.5000 | -137.6000 | 291.6000 | ||||||
| Employees | - | 600 | 700 | 872 | 922 | ||||||
