2024-10-31  5:19:19 PM Chg. -1.18 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
62.93CHF -1.83% 52,677
Turnover: 3.32 mill.
-Bid Size: - -Ask Size: - 5.14 bill.CHF 2.07% 21.85

Assets

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Property and Equipment
  1,009   988   1,026   1,170   1,046
Intangible Assets
  27   26   25   29   34
Long-Term Investments
  20   13   10   13   99
Fixed Assets
  1,188   1,149   1,178   1,333   1,316
Inventories
  666   640   673   773   779
Accounts Receivable
  643   640   666   754   697
Cash and Cash Equivalents
  374   549   571   624   533
Current Assets
  1,801   1,934   2,024   2,277   2,128
Total Assets
  2,989   3,083   3,202   3,610   3,444

 

Liabilities

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Accounts Payable
  419   420   470   593   498
Long-term debt
  56   113   96   117   58
Liabilities to Banks
  210   271   241   414   202
Provisions
  275   264   281   303   273
Liabilities
  1,885   1,953   2,002   2,241   2,016
Share Capital
  4   4   4   4   4
Total Equity
  1,057   1,081   1,156   1,317   1,382
Minority Interests
  47   49   44   52   46
Total liabilities equity
  2,989   3,083   3,202   3,610   3,444

 

Income Statement

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Revenues
  3,840   3,690   3,789   4,193   4,628
Depreciation (total)
  125   126   132   139   147
Operating Result
  274   296   311   352   382
Interest Income
  -36   -32   -28   -26   -29
Income Before Taxes
  246   251   281   322   348
Income Taxes
  51   53   56   64   69
Minority Interests Profit
  -11   -10   -9   -6   2
Net Income
  184   188   216   252   281

 

Per Share

2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
Earnings per Share
  2.2500   2.3000   2.6500   3.1000   3.4500
Dividend per Share
  0.8500   0.9000   1.0000   1.1500   1.2500

 

Cash Flow

2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
Cash Flow from Operating Activities
  248   328   400   410   397
Cash Flow from Investing Activities
  -158   -140   -265   -280   -404
Cash Flow from Financing
  -368   0.0000   -107   -80   -65
Decrease / Increase in Cash
  -267   175   22   53   -91
Employees
  14,140   14,424   14,808   15,835   15,027