2024-10-31  5:19:19 PM Chg. -1.18 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
62.93CHF -1.83% 52,677
Turnover: 3.32 mill.
-Bid Size: - -Ask Size: - 5.14 bill.CHF 2.07% 21.85

Assets

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Property and Equipment
  923   940   923   965   1,009
Intangible Assets
  251   239   280   23   27
Long-Term Investments
  5   7   13   16   20
Fixed Assets
  1,269   1,274   1,315   1,137   1,188
Inventories
  589   622   630   647   666
Accounts Receivable
  486   525   524   568   643
Cash and Cash Equivalents
  390   412   330   641   374
Current Assets
  1,569   1,651   1,584   1,989   1,801
Total Assets
  2,838   2,925   2,899   3,126   2,989

 

Liabilities

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Accounts Payable
  335   379   348   421   419
Long-term debt
  99   46   23   34   56
Liabilities to Banks
  192   176   143   183   210
Provisions
  279   237   224   269   275
Liabilities
  1,714   1,702   1,613   2,148   1,885
Share Capital
  82   41   41   41   4
Total Equity
  1,080   1,178   1,242   935   1,057
Minority Interests
  44   45   44   43   47
Total liabilities equity
  2,838   2,925   2,899   3,126   2,989

 

Income Statement

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Revenues
  3,447   3,638   3,602   3,794   3,840
Depreciation (total)
  149   135   129   129   125
Operating Result
  180   235   221   251   274
Interest Income
  -   -32   -32   -33   -36
Income Before Taxes
  137   204   189   181   246
Income Taxes
  29   36   34   36   51
Minority Interests Profit
  -9   -8   -6   -6   -11
Net Income
  99   160   121   139   184

 

Per Share

2010
IFRS
in CHF
2011
IFRS
in CHF
2012
IFRS
in CHF
2013
IFRS
in CHF
2014
IFRS
in CHF
Earnings per Share
  1.2000   1.9500   1.5000   1.7000   2.2500
Dividend per Share
  0.5000   0.7500   0.7500   0.8000   0.8500

 

Cash Flow

2010
IFRS
in mill. CHF
2011
IFRS
in mill. CHF
2012
IFRS
in mill. CHF
2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
Cash Flow from Operating Activities
  243   250   229   309   248
Cash Flow from Investing Activities
  -93   -147   -210   -201   -158
Cash Flow from Financing
  -55   -83   -99   207   -368
Decrease / Increase in Cash
  74   22   -82   311   -267
Employees
  12,908   13,153   13,412   14,066   14,140