2024-12-13  10:07:43 AM Chg. - Volume Bid2024-08-19 Ask2024-10-31 Market Capitalization Dividend Y. P/E Ratio
42.59EUR - 2
Turnover: 85.18
-Bid Size: - -Ask Size: - 4.86 bill.EUR 2.66% 20.04

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  364.9000   427   471   521   647
Intangible Assets
  284.2000   317   287   279   269
Long-Term Investments
  43.3000   42   39   46   55
Fixed Assets
  727.5000   814   821   873   1,001
Inventories
  297.2000   325   366   410   381
Accounts Receivable
  320.6000   351   374   379   381
Cash and Cash Equivalents
  119.1000   159   161   195   219
Current Assets
  762.8000   862   930   1,018   1,022
Total Assets
  1,490.3000   1,676   1,751   1,891   2,023

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  157.3000   186   194   213   219
Long-term debt
  -   -   -   -   14
Liabilities to Banks
  17.7000   13   1   4   26
Provisions
  115.2000   117   105   91   88
Liabilities
  420.1000   471   444   435   462
Share Capital
  139   139   139   139   139
Total Equity
  1,069.2000   1,204   1,306   1,456   1,561
Minority Interests
  1   1   1   1   1
Total liabilities equity
  1,490.3000   1,676   1,751   1,891   2,023

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,079.1000   2,267   2,473   2,567   2,572
Depreciation (total)
  -   -   -   -   -
Operating Result
  342.2000   371   373   383   321
Interest Income
  -   -   -   -   -
Income Before Taxes
  338.5000   369   371   381   317
Income Taxes
  102.3000   109   102   93   89
Minority Interests Profit
  -.4000   -1   0.0000   0.0000   0.0000
Net Income
  235.8000   259   269   288   228

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.6900   1.8600   1.9300   2.0600   1.6300
Dividend per Share
  0.8200   0.8900   0.9100   0.9500   0.9700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  280.9000   300   242   267   329
Cash Flow from Investing Activities
  -219.3000   -136   -102   -108   -167
Cash Flow from Financing
  -152.8000   -121   -134   -123   -139
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  4,823   4,898   5,147   5,339   5,573