2024-12-13  10:07:43 AM Chg. - Volume Bid2024-08-19 Ask2024-10-31 Market Capitalization Dividend Y. P/E Ratio
42.59EUR - 2
Turnover: 85.18
-Bid Size: - -Ask Size: - 4.86 bill.EUR 2.66% 20.04

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  284.5000   312.4000   364.9000   427   471
Intangible Assets
  108.2000   128.7000   284.2000   317   287
Long-Term Investments
  49.5000   47.3000   43.3000   42   39
Fixed Assets
  442.2000   521.5000   727.5000   814   821
Inventories
  232.4000   244.8000   297.2000   325   366
Accounts Receivable
  260.4000   282   320.6000   351   374
Cash and Cash Equivalents
  175.2000   202.1000   119.1000   159   161
Current Assets
  693.8000   754.6000   762.8000   862   930
Total Assets
  1,162   1,276.1000   1,490.3000   1,676   1,751

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  132.3000   137.3000   157.3000   186   194
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  7.8000   16.4000   17.7000   13   1
Provisions
  72.6000   84.8000   115.2000   117   105
Liabilities
  308.5000   360.5000   420.1000   471   444
Share Capital
  142   139   139   139   139
Total Equity
  852.5000   914.7000   1,069.2000   1,204   1,306
Minority Interests
  1   .9000   1   1   1
Total liabilities equity
  1,162   1,276.1000   1,490.3000   1,676   1,751

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,831.6000   1,865.9000   2,079.1000   2,267   2,473
Depreciation (total)
  -   -   -   -   -
Operating Result
  312.3000   313   342.2000   371   373
Interest Income
  -   -   -   -   -
Income Before Taxes
  310.7000   310.1000   338.5000   369   371
Income Taxes
  92.1000   90.2000   102.3000   109   102
Minority Interests Profit
  -.5000   -.4000   -.4000   -1   0.0000
Net Income
  218.1000   219.5000   235.8000   259   269

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.5300   1.5700   1.6900   1.8600   1.9300
Dividend per Share
  0.7000   0.7700   0.8200   0.8900   0.9100

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  215.1000   255.3000   280.9000   300   242
Cash Flow from Investing Activities
  -65.2000   -67.4000   -219.3000   -136   -102
Cash Flow from Financing
  -114.2000   -166.5000   -152.8000   -121   -134
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  3,888   4,112   4,823   4,898   5,147