-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
50.000EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 4.68 bill.EUR - 11.77

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  6,045.4000   5,954.2000   5,921.5000   6,081.7000   6,837.9000
Intangible Assets
  161.2000   146.7000   132.4000   134.5000   131.1000
Long-Term Investments
  1,234.6000   1,157.4000   3,206.1000   3,359.2000   3,880.4000
Fixed Assets
  7,892.9000   7,660.8000   9,738.3000   10,049.7000   11,304.6000
Inventories
  42.8000   37.9000   29.3000   28.9000   23.6000
Accounts Receivable
  154   129.6000   143.5000   177.9000   203.1000
Cash and Cash Equivalents
  406   736   629.4000   801.3000   788.9000
Current Assets
  921   1,175.1000   1,053.1000   1,325.5000   1,244.1000
Total Assets
  8,847.3000   8,872.8000   10,832.4000   11,449.1000   12,627.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  143.1000   146.7000   185.9000   286.5000   297.3000
Long-term debt
  3,273.8000   3,236.9000   3,955.6000   4,100.3000   4,746.8000
Liabilities to Banks
  3,817.4000   3,603.4000   4,531   4,708.6000   5,303.3000
Provisions
  662.7000   580.8000   600.1000   633.5000   625.8000
Liabilities
  5,410   5,132.5000   6,964.3000   7,268.8000   8,004.1000
Share Capital
  923.1000   923.6000   923.9000   923.9000   923.9000
Total Equity
  3,437.3000   3,740.3000   3,868.1000   4,180.3000   4,623.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   180.1000
Total liabilities equity
  8,847.3000   8,872.8000   10,832.4000   11,449.1000   12,627.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,598.9000   2,586.2000   2,934.8000   3,478.3000   3,705.8000
Depreciation (total)
  328.3000   360.4000   360.2000   398.5000   475.3000
Operating Result
  520.5000   693.7000   643   730.5000   705
Interest Income
  -125.6000   -106.9000   -157.5000   -168.4000   -165
Income Before Taxes
  433.8000   581.4000   506.1000   670.4000   590
Income Taxes
  136.8000   181.1000   146.4000   164.7000   135.7000
Minority Interests Profit
  -20.5000   -24.9000   -29.5000   -31.8000   -33.6000
Net Income
  276.5000   375.4000   330.2000   473.9000   420.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.0000   4.0700   3.5700   5.1300   4.5500
Dividend per Share
  1.3500   1.5000   1.5000   2.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  652.2000   583.2000   790.7000   802.3000   952.3000
Cash Flow from Investing Activities
  -57.7000   -22.2000   -1,604.5000   -646.5000   -1,302.3000
Cash Flow from Financing
  -541.8000   -347.6000   879.7000   17.9000   302.4000
Decrease / Increase in Cash
  52.7000   213.4000   33.4000   135.2000   -58.5000
Employees
  23,038   22,650   20,673   21,961   22,514