-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
50.000EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 4.68 bill.EUR - 11.77

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  5,954.2000   5,921.5000   6,081.7000   6,837.9000   7,330.3000
Intangible Assets
  146.7000   132.4000   134.5000   131.1000   119.1000
Long-Term Investments
  1,157.4000   3,206.1000   3,359.2000   3,880.4000   3,694.8000
Fixed Assets
  7,660.8000   9,738.3000   10,049.7000   11,304.6000   11,738
Inventories
  37.9000   29.3000   28.9000   23.6000   22.3000
Accounts Receivable
  129.6000   143.5000   177.9000   203.1000   125.4000
Cash and Cash Equivalents
  736   629.4000   801.3000   788.9000   1,864.4000
Current Assets
  1,175.1000   1,053.1000   1,325.5000   1,244.1000   2,343.2000
Total Assets
  8,872.8000   10,832.4000   11,449.1000   12,627.3000   14,081.2000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  146.7000   185.9000   286.5000   297.3000   294.6000
Long-term debt
  3,236.9000   3,955.6000   4,100.3000   4,746.8000   6,936.5000
Liabilities to Banks
  3,603.4000   4,531   4,708.6000   5,303.3000   7,747.2000
Provisions
  580.8000   600.1000   633.5000   625.8000   662.3000
Liabilities
  5,132.5000   6,964.3000   7,268.8000   8,004.1000   10,322.5000
Share Capital
  923.6000   923.9000   923.9000   923.9000   923.9000
Total Equity
  3,740.3000   3,868.1000   4,180.3000   4,623.2000   3,758.7000
Minority Interests
  0.0000   0.0000   0.0000   180.1000   139.9000
Total liabilities equity
  8,872.8000   10,832.4000   11,449.1000   12,627.3000   14,081.2000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  2,586.2000   2,934.8000   3,478.3000   3,705.8000   1,677
Depreciation (total)
  360.4000   360.2000   398.5000   475.3000   457.5000
Operating Result
  693.7000   643   730.5000   705   -708.1000
Interest Income
  -106.9000   -157.5000   -168.4000   -165   -165.8000
Income Before Taxes
  581.4000   506.1000   670.4000   590   -933.2000
Income Taxes
  181.1000   146.4000   164.7000   135.7000   -242.8000
Minority Interests Profit
  -24.9000   -29.5000   -31.8000   -33.6000   32.8000
Net Income
  375.4000   330.2000   473.9000   420.7000   -657.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.0700   3.5700   5.1300   4.5500   -7.1200
Dividend per Share
  1.5000   1.5000   2.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  583.2000   790.7000   802.3000   952.3000   -236.2000
Cash Flow from Investing Activities
  -22.2000   -1,604.5000   -646.5000   -1,302.3000   -2,528.2000
Cash Flow from Financing
  -347.6000   879.7000   17.9000   302.4000   2,471
Decrease / Increase in Cash
  213.4000   33.4000   135.2000   -58.5000   -286.3000
Employees
  22,650   20,673   21,961   22,514   21,218