-  - Chg. - Volume Bid8:30:00 PM Ask8:30:00 PM Market Capitalization Dividend Y. P/E Ratio
50.000EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 4.68 bill.EUR - 11.77

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  5,988.1000   6,127.7000   6,045.4000   5,954.2000   5,921.5000
Intangible Assets
  57.8000   157.1000   161.2000   146.7000   132.4000
Long-Term Investments
  1,781.4000   1,315.5000   1,234.6000   1,157.4000   3,206.1000
Fixed Assets
  8,177.2000   8,050   7,892.9000   7,660.8000   9,738.3000
Inventories
  75.3000   43.7000   42.8000   37.9000   29.3000
Accounts Receivable
  181.6000   174.7000   154   129.6000   143.5000
Cash and Cash Equivalents
  605.1000   401.1000   406   736   629.4000
Current Assets
  1,302.5000   931.9000   921   1,175.1000   1,053.1000
Total Assets
  9,523.4000   9,013.2000   8,847.3000   8,872.8000   10,832.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  162.4000   134.5000   143.1000   146.7000   185.9000
Long-term debt
  4,146.8000   3,874.3000   3,273.8000   3,236.9000   3,955.6000
Liabilities to Banks
  4,461.7000   4,192.4000   3,817.4000   3,603.4000   4,531
Provisions
  601.1000   625.2000   662.7000   580.8000   600.1000
Liabilities
  6,470.3000   5,792.1000   5,410   5,132.5000   6,964.3000
Share Capital
  922.1000   922.7000   923.1000   923.6000   923.9000
Total Equity
  3,053.1000   3,221.1000   3,437.3000   3,740.3000   3,868.1000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  9,523.4000   9,013.2000   8,847.3000   8,872.8000   10,832.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,561.4000   2,394.6000   2,598.9000   2,586.2000   2,934.8000
Depreciation (total)
  352.1000   307.3000   328.3000   360.4000   360.2000
Operating Result
  528.1000   482.8000   520.5000   693.7000   643
Interest Income
  -177   -141.1000   -125.6000   -106.9000   -157.5000
Income Before Taxes
  340.7000   374.7000   433.8000   581.4000   506.1000
Income Taxes
  105   122.9000   136.8000   181.1000   146.4000
Minority Interests Profit
  -14.7000   -17.1000   -20.5000   -24.9000   -29.5000
Net Income
  221   234.7000   276.5000   375.4000   330.2000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.4000   2.5400   3.0000   4.0700   3.5700
Dividend per Share
  1.2500   1.3500   1.3500   1.5000   1.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  574.8000   506.2000   652.2000   583.2000   790.7000
Cash Flow from Investing Activities
  -280   -292.7000   -57.7000   -22.2000   -1,604.5000
Cash Flow from Financing
  -255.1000   -184.5000   -541.8000   -347.6000   879.7000
Decrease / Increase in Cash
  45.2000   29   52.7000   213.4000   33.4000
Employees
  20,947   23,116   23,038   22,650   20,673