2024-11-15  10:10:00 PM Chg. -1.27 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
113.95USD -1.10% 1.01 mill.
Turnover: 66.62 mill.
113.08Bid Size: 100 114.20Ask Size: 100 21.97 bill.USD 1.19% -

Assets

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
2023
Unknown
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   238.4000   235.9000   227.2000   254.5000
Fixed Assets
  -   4,929.2000   5,458.5000   5,243.7000   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   93.4000   119.8000   135.7000   111
Cash and Cash Equivalents
  132.1000   534.2000   539.3000   1,196.5000   1,421.9000
Current Assets
  278.7000   663.7000   751.4000   1,383.1000   1,615.3000
Total Assets
  5,280.6000   5,592.9000   6,209.9000   6,626.8000   5,994.1000

 

Liabilities

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
2023
Unknown
in mill. USD
Accounts Payable
  41.8000   40.8000   33.6000   43.1000   30.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  82.4000   91.5000   135.4000   153   180.1000
Liabilities
  218.4000   149.1000   184.7000   209.2000   225
Share Capital
  5,390.7000   -   -   -   -
Total Equity
  5,062.2000   5,443.8000   6,025.2000   6,417.6000   5,769.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,280.6000   5,592.9000   6,209.9000   6,626.8000   5,994.1000

 

Income Statement

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
2023
Unknown
in mill. USD
Revenues
  844.1000   1,020.2000   1,300   1,315.7000   1,219
Depreciation (total)
  -   241   299.6000   -   -
Operating Result
  410.2000   336.5000   860.7000   820.7000   -428
Interest Income
  -7.1000   .2000   .1000   9.4000   49.4000
Income Before Taxes
  405.9000   -   -   -   -
Income Taxes
  61.8000   13.3000   124.1000   133.1000   102.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  344.1000   326.2000   733.7000   700.6000   -466.4000

 

Per Share

2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
Unknown
in USD
2023
Unknown
in USD
Earnings per Share
  1.8300   1.7100   3.8400   3.6600   -2.4300
Dividend per Share
  0.9900   1.0300   1.1600   1.2800   1.3600

 

Cash Flow

2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
Unknown
in mill. USD
2023
Unknown
in mill. USD
Cash Flow from Operating Activities
  617.7000   803.9000   955.4000   999.5000   991.2000
Cash Flow from Investing Activities
  -436.1000   -309   -765   -145.5000   -541.1000
Cash Flow from Financing
  -119.8000   -91.8000   -180.2000   -189   -230.1000
Decrease / Increase in Cash
  62.4000   -   -   -   -
Employees
  38   -   -   -   -