2024-11-15  10:10:00 PM Chg. -1.27 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
113.95USD -1.10% 1.01 mill.
Turnover: 66.62 mill.
113.08Bid Size: 100 114.20Ask Size: 100 21.97 bill.USD 1.19% -

Assets

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   238.4000
Fixed Assets
  -   -   -   -   4,929.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   93.4000
Cash and Cash Equivalents
  253   511.1000   69.7000   132.1000   534.2000
Current Assets
  361.2000   616.4000   178.5000   278.7000   663.7000
Total Assets
  4,221.6000   4,788.4000   4,931.8000   5,280.6000   5,592.9000

 

Liabilities

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Accounts Payable
  9.6000   21.5000   23.6000   41.8000   40.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  48.9000   60.3000   67.3000   82.4000   91.5000
Liabilities
  75.1000   82.9000   299.9000   218.4000   149.1000
Share Capital
  4,666.2000   5,107.8000   5,158.3000   5,390.7000   -
Total Equity
  4,146.5000   4,705.5000   4,631.9000   5,062.2000   5,443.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,221.6000   4,788.4000   4,931.8000   5,280.6000   5,592.9000

 

Income Statement

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Revenues
  610.2000   675   653.2000   844.1000   1,020.2000
Depreciation (total)
  -   -   -   -   241
Operating Result
  155.4000   235.4000   188.8000   410.2000   336.5000
Interest Income
  -.1000   2   -1.5000   -7.1000   .2000
Income Before Taxes
  167.9000   236   189.1000   405.9000   -
Income Taxes
  45.7000   41.3000   50.1000   61.8000   13.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  122.2000   194.7000   139   344.1000   326.2000

 

Per Share

2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
Earnings per Share
  0.7000   1.0600   0.7500   1.8300   1.7100
Dividend per Share
  0.8700   0.9100   0.9500   0.9900   1.0300

 

Cash Flow

2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
Cash Flow from Operating Activities
  471   488.6000   474.8000   617.7000   803.9000
Cash Flow from Investing Activities
  -689.8000   -500.9000   -988.7000   -436.1000   -309
Cash Flow from Financing
  321.7000   239.7000   77.6000   -119.8000   -91.8000
Decrease / Increase in Cash
  103.8000   258.1000   -441.4000   62.4000   -
Employees
  31   32   34   38   -