11/11/2024  10:31:31 Chg. +1.13 Volume Bid17/10/2024 Ask20/09/2024 Market Capitalization Dividend Y. P/E Ratio
46.70EUR +2.48% 61
Turnover: 2,849.17
-Bid Size: - -Ask Size: - 8.99 bill.EUR 1.07% 15.75

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,593.5000   1,574.9000   1,829.9000   2,167.7000   2,297.4000
Intangible Assets
  918.2000   825.1000   895.7000   919.1000   796
Long-Term Investments
  49.2000   51   81.7000   83.6000   83.6000
Fixed Assets
  -   -   7,013.3000   7,770.2000   7,822.2000
Inventories
  79.3000   157   154.2000   145.6000   139
Accounts Receivable
  1,001.2000   948.5000   1,051.8000   1,053.3000   1,072.8000
Cash and Cash Equivalents
  297   912.4000   515.3000   486.6000   1,221.2000
Current Assets
  1,604.1000   2,518.2000   2,319   2,313.3000   3,066.4000
Total Assets
  7,823.1000   8,575.5000   9,332.3000   10,083.5000   10,888.6000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  409.8000   542   627.6000   647.7000   600.2000
Long-term debt
  -   -   2,500.3000   3,111.8000   3,325.6000
Liabilities to Banks
  504.8000   288.9000   -   -   -
Provisions
  124.5000   115.3000   168.5000   187.3000   152.3000
Liabilities
  4,925   4,859.1000   4,655.1000   5,232.5000   5,751.2000
Share Capital
  1.8000   1.9000   -   -   -
Total Equity
  2,838.6000   3,690.3000   4,647.6000   4,782.1000   5,077.5000
Minority Interests
  59.5000   26.1000   29.5000   68.9000   59.9000
Total liabilities equity
  7,823.1000   8,575.5000   9,332.3000   10,083.5000   10,888.6000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,562.8000   5,438.8000   6,717.7000   6,712.1000   6,514.6000
Depreciation (total)
  395.9000   426   450.7000   476   522
Operating Result
  366.6000   800.3000   1,258.2000   1,036.9000   841.7000
Interest Income
  -95.7000   -107.7000   -203.7000   -134.1000   -106
Income Before Taxes
  271.5000   694.4000   1,056.6000   903.7000   736.1000
Income Taxes
  76.3000   153.9000   273.6000   220.7000   168.4000
Minority Interests Profit
  0.0000   0.0000   .4000   4.4000   -2.4000
Net Income
  195.2000   540.5000   782.6000   687.4000   570.2000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.0970   2.9000   4.0900   3.5700   2.9600
Dividend per Share
  0.0000   0.6800   0.6800   1.0000   0.5000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  677.9000   1,223.5000   1,511.4000   1,136.3000   1,017.9000
Cash Flow from Investing Activities
  -540.2000   -525   -1,021   -855.9000   -681.1000
Cash Flow from Financing
  -342.2000   -48.6000   -910.3000   -311.3000   413.6000
Decrease / Increase in Cash
  -200.5000   616   -   -   -
Employees
  43,320   51,516   57,992   61,379   61,798