2024-11-12  5:28:37 PM Chg. -1.23 Volume Bid2024-10-17 Ask2024-09-20 Market Capitalization Dividend Y. P/E Ratio
45.48EUR -2.63% 619
Turnover: 28,241.40
-Bid Size: - -Ask Size: - 8.76 bill.EUR 1.10% 15.34

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  163.2000   209.3000   251.1000   323.7000   427.5000
Intangible Assets
  59.2000   69   86.4000   193.5000   351.5000
Long-Term Investments
  7.9000   11   16.8000   23.3000   32.1000
Fixed Assets
  -   -   -   -   -
Inventories
  10   13.9000   20.1000   24.6000   37.5000
Accounts Receivable
  214.8000   247.9000   272.7000   321.5000   443.2000
Cash and Cash Equivalents
  179.5000   134.3000   297.3000   216.6000   793.8000
Current Assets
  441.9000   433.2000   644.5000   621.1000   1,424.3000
Total Assets
  1,074.6000   1,159.1000   1,497   1,873.2000   3,699.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  75   77.8000   101   127.1000   197
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  19.2000   37.2000   31.3000   96   265.2000
Provisions
  20.9000   25.4000   29   42.3000   94.1000
Liabilities
  754.3000   783   1,102.3000   1,208.9000   2,619.5000
Share Capital
  1.4000   1.5000   1.5000   1.5200   1.5390
Total Equity
  315.5000   374.6000   387.7000   656.5000   957.3000
Minority Interests
  4.9000   1.5000   7.1000   7.8000   123
Total liabilities equity
  1,074.6000   1,159.1000   1,497   1,873.2000   3,699.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  828.9000   1,044   1,225.6000   1,410.2000   1,950.1000
Depreciation (total)
  45.9000   54.8000   66.9000   81.3000   111
Operating Result
  86.5000   101.2000   112.2000   131.8000   198.1000
Interest Income
  -16.4000   -19.7000   -23.5000   -30.8000   -66.1000
Income Before Taxes
  70.4000   81.7000   89.1000   100.8000   132.4000
Income Taxes
  13.8000   17.8000   17.2000   22.2000   42.2000
Minority Interests Profit
  -1.2000   2   .3000   -.0300   -2.8000
Net Income
  55.4000   65.9000   72.2000   79.1000   87.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.3870   0.4520   0.4810   0.5230   0.5710
Dividend per Share
  0.0800   0.1000   0.1200   0.1320   0.1450

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  110.3000   134.2000   169.3000   212.2000   291.1000
Cash Flow from Investing Activities
  -204.2000   -144.4000   -189   -422.4000   -863.5000
Cash Flow from Financing
  170.7000   -40.5000   194   129.8000   1,142.9000
Decrease / Increase in Cash
  77.4000   -51.5000   171.1000   -78.2000   576
Employees
  8,742   10,890   12,933   14,855   18,382