2024-11-15  5:35:12 PM Chg. +0.690 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
22.730EUR +3.13% 2.14 mill.
Turnover: 48.65 mill.
22.550Bid Size: 400 22.890Ask Size: 21 8.71 bill.EUR 1.10% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,032   656   655   749   831
Intangible Assets
  2,054   444   387   395   410
Long-Term Investments
  620   363   2,626   2,810   591
Fixed Assets
  13,167   3,356   5,677   5,972   3,755
Inventories
  2,977   821   834   916   1,146
Accounts Receivable
  4,483   1,470   1,613   1,693   1,589
Cash and Cash Equivalents
  2,320   1,599   1,961   1,563   1,231
Current Assets
  17,261   8,462   7,904   8,379   7,977
Total Assets
  30,428   33,233   13,622   14,361   14,122

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,866   917   1,133   1,029   1,346
Long-term debt
  4,009   2,847   1,538   1,362   952
Liabilities to Banks
  5,276   4,794   2,177   1,778   1,477
Provisions
  2,077   1,325   915   887   865
Liabilities
  25,319   29,009   10,294   10,648   10,088
Share Capital
  2,161   2,169   1,534   1,538   1,555
Total Equity
  5,044   4,134   3,279   3,661   3,966
Minority Interests
  65   90   49   52   61
Total liabilities equity
  30,428   33,233   13,622   14,361   14,122

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  20,269   6,163   6,881   7,306   7,951
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,008   -621   -226   358   381
Interest Income
  -308   -137   -275   -127   -91
Income Before Taxes
  700   -758   -501   231   290
Income Taxes
  163   -8   597   76   73
Minority Interests Profit
  -10   -9   -15   -14   -10
Net Income
  556   -710   2,996   289   475

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.8000   -2.3200   10.1700   1.3200   1.6500
Dividend per Share
  0.0000   0.0000   0.0000   0.2500   0.3500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  639   305   -2,158   401   408
Cash Flow from Investing Activities
  -907   -213   8,427   -347   -343
Cash Flow from Financing
  564   -336   -5,826   -474   -305
Decrease / Increase in Cash
  296   -244   443   -420   -240
Employees
  86,125   83,736   30,970   32,779   34,466