07/11/2024  07:57:05 Chg. -1.3700 Volume Bid18:04:45 Ask18:04:45 Market Capitalization Dividend Y. P/E Ratio
11.3300EUR -10.79% -
Turnover: -
10.6800Bid Size: 240 11.2200Ask Size: 240 11.2 bill.EUR 2.42% 35.29

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  12,612.5000   13,437.4000   13,185.2000   13,921.8000   13,263.9000
Intangible Assets
  172.1000   210.2000   249.5000   250.6000   290.3000
Long-Term Investments
  340.1000   348.3000   312.1000   357.2000   476.2000
Fixed Assets
  -   -   -   -   -
Inventories
  22.8000   23.9000   28.6000   35.6000   34.1000
Accounts Receivable
  217.1000   280.5000   323.1000   313.8000   284.1000
Cash and Cash Equivalents
  437   603.2000   388.1000   551.5000   581.8000
Current Assets
  1,021.9000   1,104.9000   994.3000   1,352   1,574.5000
Total Assets
  15,736.2000   16,734.5000   16,223.8000   17,538.7000   17,692.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  787.4000   810.1000   685.1000   1,176.2000   1,269.5000
Long-term debt
  3,832.4000   3,292.6000   2,808.6000   3,207.9000   2,598.7000
Liabilities to Banks
  4,220.3000   3,406.1000   3,237   3,650   3,416.5000
Provisions
  436.2000   640.1000   631.4000   758.4000   633.6000
Liabilities
  8,902   9,161.5000   8,328.7000   9,416.3000   9,358
Share Capital
  4,361.5000   4,361.5410   4,361.5410   4,361.5410   4,361.5410
Total Equity
  5,971   6,125   6,335   6,509   6,972.8000
Minority Interests
  863.1000   1,448.1000   1,560.2000   1,613.4000   1,361.9000
Total liabilities equity
  15,736.2000   16,734.5000   16,223.8000   17,538.7000   17,692.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,547   1,650.8000   1,827.2000   1,696.7000   1,823.7000
Depreciation (total)
  564.7000   602.3000   563.4000   545.9000   591.6000
Operating Result
  577.8000   564   803.1000   753.7000   1,055.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  290.8000   213.7000   504.3000   535.6000   709.1000
Income Taxes
  -45.3000   -37.6000   -48.1000   -63.4000   -86.4000
Minority Interests Profit
  -78.9000   -119.8000   -180.3000   -158.8000   -147.5000
Net Income
  166.6000   56.3000   275.9000   313.4000   475.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1900   0.0600   0.3200   0.3600   0.5400
Dividend per Share
  0.0500   0.0500   0.0600   0.0700   0.0800

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  701.4000   868.7000   981.3000   985.2000   1,089.9000
Cash Flow from Investing Activities
  -746.5000   -1,029.9000   -996.7000   -587.3000   -568
Cash Flow from Financing
  110.9000   308.7000   -130.1000   -236.2000   -499.3000
Decrease / Increase in Cash
  65.8000   147.5000   -145.5000   161.7000   22.5000
Employees
  994   1,072   1,237   1,388   1,566