2024-11-07  7:57:05 AM Chg. -1.3700 Volume Bid6:04:45 PM Ask6:04:45 PM Market Capitalization Dividend Y. P/E Ratio
11.3300EUR -10.79% -
Turnover: -
10.6800Bid Size: 240 11.2200Ask Size: 240 11.2 bill.EUR 2.42% 35.29

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  13,185.2000   13,921.8000   13,263.9000   13,491.7000   15,231.0900
Intangible Assets
  249.5000   250.6000   290.3000   314.2000   158.8800
Long-Term Investments
  312.1000   357.2000   476.2000   488.2000   -
Fixed Assets
  -   -   -   -   18,820.9400
Inventories
  28.6000   35.6000   34.1000   54.5000   219.8100
Accounts Receivable
  323.1000   313.8000   284.1000   256   365.2900
Cash and Cash Equivalents
  388.1000   551.5000   581.8000   474.4000   1,003.7800
Current Assets
  994.3000   1,352   1,574.5000   1,532.1000   3,210.6400
Total Assets
  16,223.8000   17,538.7000   17,692.7000   18,162.6000   22,031.5800

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  685.1000   1,176.2000   1,269.5000   1,346.1000   1,688.7900
Long-term debt
  2,808.6000   3,207.9000   2,598.7000   3,449.6000   3,353.1000
Liabilities to Banks
  3,237   3,650   3,416.5000   3,946.5000   -
Provisions
  631.4000   758.4000   633.6000   742.4000   779.2000
Liabilities
  8,328.7000   9,416.3000   9,358   9,538.7000   11,856.6700
Share Capital
  4,361.5410   4,361.5410   4,361.5410   4,361.5410   -
Total Equity
  6,335   6,509   6,972.8000   7,347.5000   8,766.8800
Minority Interests
  1,560.2000   1,613.4000   1,361.9000   1,276.3000   1,408.0300
Total liabilities equity
  16,223.8000   17,538.7000   17,692.7000   18,162.6000   22,031.5800

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,827.2000   1,696.7000   1,823.7000   1,730.8000   1,580.4600
Depreciation (total)
  563.4000   545.9000   591.6000   600   607.2900
Operating Result
  803.1000   753.7000   1,055.2000   1,054   1,151.1900
Interest Income
  -   -   -   -   -248.5900
Income Before Taxes
  504.3000   535.6000   709.1000   768.9000   902.5900
Income Taxes
  -48.1000   -63.4000   -86.4000   -86   89.8300
Minority Interests Profit
  -180.3000   -158.8000   -147.5000   -127.2000   -154.1400
Net Income
  275.9000   313.4000   475.1000   555.7000   655.4400

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.3200   0.3600   0.5400   0.6400   0.7000
Dividend per Share
  0.0600   0.0700   0.0800   0.0800   0.0800

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  981.3000   985.2000   1,089.9000   907.7000   811.4900
Cash Flow from Investing Activities
  -996.7000   -587.3000   -568   -1,637.4000   -1,961.6800
Cash Flow from Financing
  -130.1000   -236.2000   -499.3000   674.5000   1,673.1500
Decrease / Increase in Cash
  -145.5000   161.7000   22.5000   -55.2000   -
Employees
  1,237   1,388   1,566   1,735   2,150