2024-11-07  7:57:05 AM Chg. -1.3700 Volume Bid8:19:01 PM Ask8:19:01 PM Market Capitalization Dividend Y. P/E Ratio
11.3300EUR -10.79% -
Turnover: -
10.6900Bid Size: 240 11.2400Ask Size: 240 11.2 bill.EUR 2.42% 35.29

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  9,981.8000   10,454.6000   10,536.9000   10,359   11,013
Intangible Assets
  22.7000   21.8000   24.9000   89.8000   117.7000
Long-Term Investments
  64.3000   61   56.9000   72.1000   376.1000
Fixed Assets
  -   -   -   -   -
Inventories
  24.2000   23.8000   16.2000   15.5000   21.3000
Accounts Receivable
  143.7000   146.1000   180.3000   207   141.1000
Cash and Cash Equivalents
  500.6000   219.9000   245.8000   265   368.6000
Current Assets
  1,260.6000   890.6000   937.2000   776.6000   971.5000
Total Assets
  12,835.2000   13,057.9000   13,302   13,111.7000   14,316.3000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  1,035.8000   896.7000   862.5000   613.4000   687.9000
Long-term debt
  3,325.9000   3,691.1000   3,657.1000   3,543.8000   3,716.4000
Liabilities to Banks
  3,533.5000   3,826.2000   3,874.3000   3,691.9000   3,901.9000
Provisions
  425.4000   439.5000   444.2000   451.6000   369.1000
Liabilities
  7,441.6000   7,604.2000   7,553.1000   7,022.2000   7,985.6000
Share Capital
  4,361.5000   4,361.5000   4,361.5000   4,361.5000   4,361.5000
Total Equity
  5,268   5,327.2000   5,423.7000   5,671.3000   5,781.6000
Minority Interests
  125.5000   126.6000   325.2000   418.2000   549.1000
Total liabilities equity
  12,835.2000   13,057.9000   13,302   13,111.7000   14,316.3000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  947.6000   1,068.8000   1,285.1000   1,356.1000   1,276.7000
Depreciation (total)
  434.4000   468.5000   502.7000   491.2000   480.8000
Operating Result
  289.9000   347.5000   450.1000   473.2000   422.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  120.8000   118.7000   182.1000   225.8000   194.3000
Income Taxes
  -37.8000   -28.1000   -46   -56.7000   -16.4000
Minority Interests Profit
  -2.8000   -2   -9.8000   -34   -51.9000
Net Income
  80.2000   88.6000   126.3000   135.1000   126

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.0900   0.1000   0.1400   0.1500   0.1400
Dividend per Share
  0.0000   0.0000   0.0400   0.0400   0.0400

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  567.4000   642.5000   666.3000   700.1000   707.1000
Cash Flow from Investing Activities
  -1,448.3000   -1,037.1000   -602.9000   -883.8000   -611.5000
Cash Flow from Financing
  827.3000   124.2000   -32.5000   210   3.2000
Decrease / Increase in Cash
  -53.5000   -270.4000   30.9000   26.3000   98.8000
Employees
  833   796   861   890   917