11/7/2024  7:57:05 AM Chg. -1.3700 Volume Bid9:14:32 PM Ask9:14:32 PM Market Capitalization Dividend Y. P/E Ratio
11.3300EUR -10.79% -
Turnover: -
10.7200Bid Size: 240 11.2700Ask Size: 240 11.2 bill.EUR 2.42% 35.29

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  13,921.8000   13,263.9000   13,491.7000   15,231.0900   18,879.1700
Intangible Assets
  250.6000   290.3000   314.2000   158.8800   380.8500
Long-Term Investments
  357.2000   476.2000   488.2000   -   -
Fixed Assets
  -   -   -   18,820.9400   23,937.3800
Inventories
  35.6000   34.1000   54.5000   219.8100   252.8400
Accounts Receivable
  313.8000   284.1000   256   365.2900   370.2900
Cash and Cash Equivalents
  551.5000   581.8000   474.4000   1,003.7800   1,171.9300
Current Assets
  1,352   1,574.5000   1,532.1000   3,210.6400   3,555.6900
Total Assets
  17,538.7000   17,692.7000   18,162.6000   22,031.5800   27,493.0700

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,176.2000   1,269.5000   1,346.1000   1,688.7900   2,918.7400
Long-term debt
  3,207.9000   2,598.7000   3,449.6000   3,353.1000   4,869.8500
Liabilities to Banks
  3,650   3,416.5000   3,946.5000   -   -
Provisions
  758.4000   633.6000   742.4000   779.2000   908.5000
Liabilities
  9,416.3000   9,358   9,538.7000   11,856.6700   16,922.4000
Share Capital
  4,361.5410   4,361.5410   4,361.5410   -   -
Total Equity
  6,509   6,972.8000   7,347.5000   8,766.8800   9,025.5300
Minority Interests
  1,613.4000   1,361.9000   1,276.3000   1,408.0300   1,545.1300
Total liabilities equity
  17,538.7000   17,692.7000   18,162.6000   22,031.5800   27,493.0700

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,696.7000   1,823.7000   1,730.8000   1,580.4600   2,137.9800
Depreciation (total)
  545.9000   591.6000   600   607.2900   751.3100
Operating Result
  753.7000   1,055.2000   1,054   1,151.1900   1,411.5000
Interest Income
  -   -   -   -248.5900   -449.1000
Income Before Taxes
  535.6000   709.1000   768.9000   902.5900   962.4000
Income Taxes
  -63.4000   -86.4000   -86   89.8300   142.2300
Minority Interests Profit
  -158.8000   -147.5000   -127.2000   -154.1400   -200.8700
Net Income
  313.4000   475.1000   555.7000   655.4400   616.2300

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.3600   0.5400   0.6400   0.7000   0.6400
Dividend per Share
  0.0700   0.0800   0.0800   0.0800   0.0900

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  985.2000   1,089.9000   907.7000   811.4900   1,048.7600
Cash Flow from Investing Activities
  -587.3000   -568   -1,637.4000   -1,961.6800   -1,918.6200
Cash Flow from Financing
  -236.2000   -499.3000   674.5000   1,673.1500   965.7900
Decrease / Increase in Cash
  161.7000   22.5000   -55.2000   -   -
Employees
  1,388   1,566   1,735   2,150   3,086