2024-08-30  10:00:00 PM Chg. -0.1600 Volume Bid11:16:52 PM Ask11:16:52 PM Market Capitalization Dividend Y. P/E Ratio
14.4500USD -1.10% 954,038
Turnover: 11.19 mill.
14.4000Bid Size: 100 14.8500Ask Size: 3,000 668.98 mill.USD 0.00% 19.27

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  67.4840   58.6820   66.7650   72.1470   71.7520
Intangible Assets
  3.3540   2.0830   1.4720   1.1360   .8400
Long-Term Investments
  27.6830   27.4030   32.3210   27.9280   21.1630
Fixed Assets
  120.6490   110.1610   123.3060   125.4470   125.9350
Inventories
  86.8030   74.3560   134.3920   149.4480   138.0080
Accounts Receivable
  72.5770   67.8080   101.0990   109.9790   117.1860
Cash and Cash Equivalents
  40.3980   77.5900   17.1430   23.9820   81.2990
Current Assets
  252.0020   265.0030   317.5700   342.6570   401.9490
Total Assets
  372.6510   375.1640   440.8760   468.1040   527.8840

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  47.8340   40.2510   76.3130   67.5220   60.7570
Long-term debt
  -   -   -   17.7500   53.1640
Liabilities to Banks
  -   -   -   -   -
Provisions
  .5000   -   -   -   -
Liabilities
  195.6710   181.6100   249.3120   267.2260   289.0920
Share Capital
  60.0100   60.5750   61.7940   63.0230   65.5250
Total Equity
  176.9800   193.5540   191.5640   200.8780   238.7920
Minority Interests
  -   -   -   -   -
Total liabilities equity
  372.6510   375.1640   440.8760   468.1040   527.8840

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  608.9320   482.0330   610.9700   754.1960   818.0830
Depreciation (total)
  17.7180   17.0770   15.3940   16.9930   19.2910
Operating Result
  -.1670   17.1080   4.0460   21.3880   87.1150
Interest Income
  .6990   -.0650   -2.9380   -8.1310   -16.5140
Income Before Taxes
  -.0090   14.0600   1.1080   13.2570   54.0510
Income Taxes
  -.5000   3.1340   .5160   6.4550   19.4300
Minority Interests Profit
  -   -   -   -   -
Net Income
  .4910   10.9260   .5920   6.8020   34.6210

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  0.0100   0.2400   0.0100   0.1500   0.7500
Dividend per Share
  0.2000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10.8080   66.2120   -27.0350   15.0240   63.2410
Cash Flow from Investing Activities
  -4.2710   -10.2210   -31.3840   -25.3880   -21.3060
Cash Flow from Financing
  -1.9780   -15.5850   -3.5760   17.5680   15.1220
Decrease / Increase in Cash
  4.6700   39.9900   -62.3940   6.6820   56.9880
Employees
  2,395   -   -   -   -