11/8/2024  10:00:00 PM Chg. +0.1800 Volume Bid10:00:18 PM Ask10:00:18 PM Market Capitalization Dividend Y. P/E Ratio
14.9300USD +1.22% 276,290
Turnover: 3.01 mill.
14.6000Bid Size: 100 15.0000Ask Size: 1,000 696.47 mill.USD 0.00% 19.91

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  66.7490   68.0590   65.3140   67.4840   58.6820
Intangible Assets
  4.7050   3.6820   4.9060   3.3540   2.0830
Long-Term Investments
  4.5340   5.0910   5.0520   27.6830   27.4030
Fixed Assets
  97.7080   94.6670   95.5430   120.6490   110.1610
Inventories
  66.4860   75.3350   78.8320   86.8030   74.3560
Accounts Receivable
  78.8460   77.3870   65.4870   72.5770   67.8080
Cash and Cash Equivalents
  32.6230   29.7270   35.3830   40.3980   77.5900
Current Assets
  257.7250   264.1330   253.6730   252.0020   265.0030
Total Assets
  355.4330   358.8000   349.2160   372.6510   375.1640

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  51.4990   48.8450   44.8730   47.8340   40.2510
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .8000   .6000   .5000   .5000   -
Liabilities
  157.1470   161.1840   161.5530   195.6710   181.6100
Share Capital
  52.5300   54.7310   57.6990   60.0100   60.5750
Total Equity
  198.2860   197.6160   187.6630   176.9800   193.5540
Minority Interests
  -   -   -   -   -
Total liabilities equity
  355.4330   358.8000   349.2160   372.6510   375.1640

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  586.5390   610.5300   569.7040   608.9320   482.0330
Depreciation (total)
  18.5620   17.7840   18.6350   17.7180   17.0770
Operating Result
  15.4210   12.4600   -4.7280   -.1670   17.1080
Interest Income
  .5210   .5060   .8710   .6990   -.0650
Income Before Taxes
  15.5880   12.4290   -4.9440   -.0090   14.0600
Income Taxes
  5.2460   6.8670   -3.9860   -.5000   3.1340
Minority Interests Profit
  -   -   -   -   -
Net Income
  10.3420   5.5620   -.9580   .4910   10.9260

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.2300   0.1300   -0.0200   0.0100   0.2400
Dividend per Share
  0.3100   0.2800   0.2800   0.2000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  39.3890   30.3610   29.5460   10.8080   66.2120
Cash Flow from Investing Activities
  -18.1800   -19.5630   -11.8420   -4.2710   -10.2210
Cash Flow from Financing
  -16.3230   -13.2620   -11.9320   -1.9780   -15.5850
Decrease / Increase in Cash
  4.2950   -3.0840   5.9870   4.6700   39.9900
Employees
  2,709   2,405   2,412   2,395   -