2024-11-08  10:00:00 PM Chg. +0.1800 Volume Bid10:00:18 PM Ask10:00:18 PM Market Capitalization Dividend Y. P/E Ratio
14.9300USD +1.22% 276,290
Turnover: 3.01 mill.
14.6000Bid Size: 100 15.0000Ask Size: 1,000 696.47 mill.USD 0.00% 19.91

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  69.4000   61.6000   65.2700   72.8440   73.1630
Intangible Assets
  2.6000   2   2.6800   1.8240   7.7210
Long-Term Investments
  -   -   .8260   1.6550   2.4140
Fixed Assets
  -   -   83.2110   88.3840   104.7170
Inventories
  54.9000   49   62.2280   64.3890   69.8270
Accounts Receivable
  66.9000   63.2000   82.5000   80.8570   77.5540
Cash and Cash Equivalents
  29.4000   40.6000   45.0540   57.2840   28.3280
Current Assets
  229   240.1000   274.2400   291.0950   245.2310
Total Assets
  316   319.4000   357.4510   379.4790   349.9480

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  33.9000   38.6000   45.9130   52.7470   43.4410
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.5000   -   .0300   .9000   .8000
Liabilities
  125.2000   131.2000   154.3320   167.4400   148.8810
Share Capital
  34.7000   37.4000   43.9350   48.9600   51.3470
Total Equity
  190.8000   188.3000   203.1190   212.0390   201.0670
Minority Interests
  -   -   -   -   -
Total liabilities equity
  316   319.4000   357.4510   379.4790   349.9480

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  489.5000   518.3000   551.9700   615.9420   570.1680
Depreciation (total)
  -   -   14.5010   14.9680   16.8560
Operating Result
  10.3000   30.6000   36.5570   31.2850   2.4950
Interest Income
  1.4000   1.1000   1.0390   .8960   .7590
Income Before Taxes
  11.6000   30.9000   37.2410   31.6830   3.1260
Income Taxes
  3.1000   8.1000   15.0350   10.8010   1.0650
Minority Interests Profit
  -   -   -   -   -
Net Income
  8.5000   22.8000   22.2060   20.8820   2.0610

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.2000   0.5400   0.5200   0.4800   0.0500
Dividend per Share
  0.6200   0.7300   0.3900   0.4000   0.4000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20   50.7000   36.1990   53.1680   13.2750
Cash Flow from Investing Activities
  -18.8000   -8.5000   -16.3580   -24.2270   -23.8180
Cash Flow from Financing
  -26.3000   -31   -15.3210   -16.0700   -17.4480
Decrease / Increase in Cash
  -24.9000   11.2000   4.4260   12.2300   -28.9560
Employees
  2,820   2,210   2,280   2,420   2,470