01/11/2024  17:28:43 Chg. +73.00 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
3,769.00GBX +1.98% 72,773
Turnover(GBP): 2.74 mill.
-Bid Size: - -Ask Size: - 5.27 bill.GBP - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  387.8000   460.6000   598.1000   684   780.3000
Intangible Assets
  244.9000   337.8000   355.3000   386.3000   454.9000
Long-Term Investments
  .8000   1   1   2.2000   4.8000
Fixed Assets
  678.4000   838.3000   1,010.7000   1,124.7000   1,320.8000
Inventories
  201   221.6000   235.7000   258.5000   287.2000
Accounts Receivable
  145   156.1000   192.4000   202.2000   233.6000
Cash and Cash Equivalents
  47.6000   57.8000   61   63.3000   71.2000
Current Assets
  393.6000   435.5000   489.1000   524   592
Total Assets
  1,072   1,273.8000   1,499.8000   1,648.7000   1,912.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  127.5000   159.6000   186.2000   201.4000   190.5000
Long-term debt
  201.9000   307.6000   414.7000   426.4000   447.5000
Liabilities to Banks
  227.8000   317.1000   425.1000   444.8000   496.7000
Provisions
  61.7000   69.6000   83.6000   76   135.8000
Liabilities
  583   666.5000   891   818.8000   923.6000
Share Capital
  15.1000   15.1000   15.1000   15.1000   15.1000
Total Equity
  482.9000   600.8000   600.6000   822.3000   990.5000
Minority Interests
  6.1000   6.5000   8.2000   7.6000   7.5000
Total liabilities equity
  1,072   1,273.8000   1,499.8000   1,648.7000   1,912.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  1,046.6000   1,081.7000   1,243.6000   1,373.1000   1,386.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  242.4000   261.8000   285.6000   326   328.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  229.4000   252.3000   275.7000   314.1000   317.8000
Income Taxes
  -64.2000   -71.2000   -78.1000   -77.4000   -79.5000
Minority Interests Profit
  .1000   -.4000   -.9000   .3000   .2000
Net Income
  165.3000   180.7000   196.7000   237   238.5000

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  1.2200   1.3300   1.4800   1.8080   1.8140
Dividend per Share
  0.6600   1.6900   0.7400   0.8100   0.8700

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  174.6000   207.8000   263.8000   262.5000   262
Cash Flow from Investing Activities
  -67   -196.5000   -107.3000   -189.5000   -185.1000
Cash Flow from Financing
  -85.3000   -3.5000   -162.6000   -72.6000   -95.4000
Decrease / Increase in Cash
  20.6000   -78.6000   -72.5000   .4000   -18.5000
Employees
  3,612   3,743   4,289   4,270   4,463