11/1/2024  5:28:43 PM Chg. +73.00 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
3,769.00GBX +1.98% 72,773
Turnover(GBP): 2.74 mill.
-Bid Size: - -Ask Size: - 5.27 bill.GBP - -

Assets

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Property and Equipment
  319.4000   340.2000   338.3000   362.6000   387.8000
Intangible Assets
  203.5000   205   213.1000   239.5000   244.9000
Long-Term Investments
  14   15.4000   .9000   .8000   .8000
Fixed Assets
  605   642.9000   616.3000   650   678.4000
Inventories
  164.6000   164.6000   170.5000   192.8000   201
Accounts Receivable
  146.2000   145.7000   162.9000   136.7000   145
Cash and Cash Equivalents
  64.8000   44.3000   53.8000   37.5000   47.6000
Current Assets
  376.2000   354.6000   387.2000   367   393.6000
Total Assets
  981.2000   997.5000   1,003.5000   1,017   1,072

 

Liabilities

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Accounts Payable
  178.5000   159.4000   136.5000   126.5000   127.5000
Long-term debt
  281.8000   267.9000   256.1000   213.1000   201.9000
Liabilities to Banks
  285.1000   275.4000   261.5000   239.7000   227.8000
Provisions
  74.2000   68.8000   68.4000   61.1000   61.7000
Liabilities
  707   731.3000   659.2000   597.6000   583
Share Capital
  15.1000   15.1000   15.1000   15.1000   15.1000
Total Equity
  273.1000   266.1000   344.2000   413.1000   482.9000
Minority Interests
  1.1000   .1000   .1000   6.3000   6.1000
Total liabilities equity
  981.2000   997.5000   1,003.5000   1,017   1,072

 

Income Statement

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Revenues
  1,001.9000   1,028   1,051.9000   1,077   1,046.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  198.6000   237.7000   255.4000   263.3000   242.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  192.3000   237.5000   253.2000   250.1000   229.4000
Income Taxes
  -62.5000   -74.9000   -78.1000   -72.2000   -64.2000
Minority Interests Profit
  -.2000   0.0000   0.0000   -.4000   .1000
Net Income
  130.8000   167.5000   161.9000   177.5000   165.3000

 

Per Share

2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
Earnings per Share
  0.9600   1.2400   1.2000   1.3100   1.2200
Dividend per Share
  0.3500   0.5500   0.6000   0.6500   0.6600

 

Cash Flow

2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
Cash Flow from Operating Activities
  131.8000   164   138.2000   191.3000   174.6000
Cash Flow from Investing Activities
  -35.4000   -58.5000   -42.2000   -85.7000   -67
Cash Flow from Financing
  -73.1000   -128.3000   -82.6000   -130.8000   -85.3000
Decrease / Increase in Cash
  23.3000   -22.8000   13.4000   -25.2000   20.6000
Employees
  3,303   3,190   3,272   3,401   3,612