2024-12-20  8:16:02 AM Chg. -0.54 Volume Bid8:59:14 PM Ask8:59:14 PM Market Capitalization Dividend Y. P/E Ratio
63.70EUR -0.84% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 12.84 bill.EUR 3.43% 11.11

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  9,538.9000   10,538.1000   11,202.1000   12,375.5000   14,932.7000
Intangible Assets
  1,336.4000   1,514.1000   1,607.3000   1,566.3000   1,691.8000
Long-Term Investments
  440.6000   524.3000   658.4000   963.6000   775.7000
Fixed Assets
  -   -   -   -   -
Inventories
  3,360.1000   3,753.2000   4,128.2000   4,521.1000   4,694.4000
Accounts Receivable
  6,722.9000   7,392.7000   7,669.3000   7,631.9000   7,711.6000
Cash and Cash Equivalents
  1,621.5000   2,107   1,881.5000   2,761.4000   3,341.8000
Current Assets
  13,169.1000   14,853.9000   15,402.1000   16,786.7000   17,843.7000
Total Assets
  32,835.7000   36,174.9000   37,440.5000   40,445.4000   42,568.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  5,493.8000   6,248   6,798.5000   7,293   7,111
Long-term debt
  3,269.9000   2,900.8000   2,053.9000   1,487.4000   3,406.9000
Liabilities to Banks
  7,308.4000   6,236.7000   5,402.9000   5,920.5000   8,697
Provisions
  2,228   2,505.7000   2,320.8000   2,296.2000   3,171.7000
Liabilities
  20,049.4000   21,904.9000   21,612.1000   22,595   27,172.9000
Share Capital
  512   512   512   512   512
Total Equity
  12,786.3000   14,270   15,828.4000   17,850.4000   15,395.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  32,835.7000   36,174.9000   37,440.5000   40,445.4000   42,568.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  39,232   40,549.5000   44,009.5000   44,404.4000   44,478.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,115.6000   4,095.8000   4,561.5000   4,027.7000   -268.3000
Interest Income
  -245.6000   -117   -285.7000   -153.3000   -170.1000
Income Before Taxes
  3,870   3,978.8000   4,275.8000   3,849.9000   -588.6000
Income Taxes
  1,090.4000   1,096.8000   1,227.5000   891.6000   582.4000
Minority Interests Profit
  -52.2000   -79.5000   -63.7000   -61   -54
Net Income
  2,727.4000   2,802.5000   2,984.6000   2,897.3000   -1,225

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  13.6400   14.0100   14.9200   14.4900   -6.1300
Dividend per Share
  3.7500   4.2500   4.5000   4.7500   3.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,915.6000   4,938.1000   5,220.5000   4,977.2000   4,414.4000
Cash Flow from Investing Activities
  -3,472   -3,166.8000   -3,467.7000   -3,626.2000   -3,652.7000
Cash Flow from Financing
  -3,097.6000   -1,254.7000   -1,879.2000   -471.3000   -220
Decrease / Increase in Cash
  -1,654   516.6000   -126.4000   879.7000   541.7000
Employees
  207,899   220,137   235,473   243,226   241,458